SHE:301005 Ratios and Metrics

Market cap in millions CNY. Fiscal year is January - December.

Millions CNY. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun '26 Jun 17, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Jan '23 Jan 1, 2023	Jan '22 Jan 1, 2022
Market Capitalization	18,128	20,628	3,903	3,253	2,634	2,817
Market Cap Growth	329.21%	428.47%	19.99%	23.49%	-6.50%	-
Enterprise Value	18,167	20,668	3,890	3,201	2,495	2,412
Last Close Price	97.47	110.87	20.86	17.02	13.68	14.64
PE Ratio	1249.36	1268.02	367.69	137.96	42.41	37.14
PS Ratio	20.75	23.46	6.19	6.60	5.61	7.15
PB Ratio	23.05	26.69	5.19	3.91	3.04	3.64
P/TBV Ratio	24.64	28.58	5.62	4.41	3.67	3.79
P/OCF Ratio	394.94	-	-	69.38	495.24	38.95
EV/Sales Ratio	20.79	23.51	6.17	6.49	5.31	6.12
EV/EBITDA Ratio	237.31	304.71	69.29	95.19	33.89	26.94
EV/EBIT Ratio	-	979.78	273.16	-	45.03	30.96
Debt / Equity Ratio	0.28	0.28	0.23	0.14	0.09	0.01
Debt / EBITDA Ratio	2.83	2.94	2.83	3.11	1.07	0.10
Net Debt / Equity Ratio	0.04	0.04	0.01	-0.14	-0.21	-0.49
Net Debt / EBITDA Ratio	0.48	0.50	0.07	-3.43	-2.43	-4.25
Net Debt / FCF Ratio	1.31	-1.77	-0.09	2.12	1.37	7.83
Asset Turnover	0.69	0.69	0.54	0.43	0.47	0.62
Inventory Turnover	2.72	2.92	2.51	2.41	2.48	2.64
Quick Ratio	1.04	1.07	1.06	1.62	1.95	5.10
Current Ratio	1.64	1.54	1.64	2.24	2.72	6.22
Return on Equity (ROE)	1.56%	1.86%	0.39%	1.75%	7.77%	14.54%
Return on Assets (ROA)	1.11%	1.03%	0.76%	-0.07%	3.44%	7.64%
Return on Invested Capital (ROIC)	2.57%	2.70%	1.47%	-0.13%	9.26%	21.02%
Return on Capital Employed (ROCE)	2.70%	2.60%	1.80%	-0.10%	6.20%	10.00%
Earnings Yield	0.08%	0.08%	0.27%	0.73%	2.36%	2.69%
FCF Yield	0.14%	-0.09%	-1.11%	-1.68%	-4.97%	-1.73%
Dividend Yield	0.04%	0.03%	0.17%	0.32%	1.00%	1.98%
Payout Ratio	76.40%	66.85%	130.02%	119.78%	47.48%	34.84%
Buyback Yield / Dilution	-1.94%	-2.10%	4.28%	-3.09%	-14.61%	-17.31%
Total Shareholder Return	-1.90%	-2.07%	4.45%	-2.77%	-13.61%	-15.33%