Dalian Demaishi Precision Technology Co., Ltd. (SHE:301007)
China flag China · Delayed Price · Currency is CNY
27.25
+2.23 (8.91%)
Jul 31, 2026, 3:04 PM CST

SHE:301007 Financials Overview

Millions CNY. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Revenue
651.79643.8690.44646.65576.14512.15
Revenue Growth
-3.09%-6.76%6.77%12.24%12.50%15.38%
Gross Profit
136.75132.75134.3131.53117.73116.06
Operating Income
50.3949.4254.5454.844.7147.82
Net Income
49.6751.6853.9853.3546.9249.41
Earnings Per Share
0.330.340.350.350.310.37
EPS Growth
-2.72%-2.86%0%12.90%-16.22%-15.91%

Revenue by Segment

Fiscal YearFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '24 Dec '23 Jan '23 Jan '22
Body and Chassis Components
183.21187.54159.33140.43123.43
Powertrain Components
334.2357.55350.26300.65263.08
Industrial Precision Parts
31.6631.5832.0937.1443.07
Windows System Parts
92.04110.64102.2595.4179.37
Unallocated Other
2.693.132.722.523.2
Total
643.8690.44646.65576.14512.15

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Cash & Investments
220.43157.19174.92109.07111.8863.83
Total Debt
190.95127.79123.8683.548191
Net Cash (Debt)
29.4829.451.0625.5330.88-27.17
Net Cash Growth
-48.03%-42.41%99.96%-17.32%--
Net Cash Per Share
0.200.190.330.170.20-0.20

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Operating Cash Flow
101.92106.6113.16102.8699.4523.16
Capital Expenditures
-26.01-28.64-47.48-85.54-49.99-104.37
Free Cash Flow
75.977.9665.6817.3249.47-81.21
Free Cash Flow Growth
27.50%18.68%279.21%-64.99%--

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Gross Margin
20.98%20.62%19.45%20.34%20.43%22.66%
Operating Margin
7.73%7.68%7.90%8.48%7.76%9.34%
Pretax Margin
8.02%8.61%8.46%8.94%8.73%10.50%
Profit Margin
7.62%8.03%7.82%8.25%8.14%9.65%
FCF Margin
11.65%12.11%9.51%2.68%8.59%-15.86%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Dividend Per Share
0.0700.0700.2300.1500.1500.100
Dividend Per Share Growth
-69.57%-69.56%53.33%0%50.00%-
Dividend Yield
0.26%0.17%1.26%0.91%1.42%0.52%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
PE Ratio
82.35120.2252.2148.6035.5661.82
P/FCF Ratio
55.0579.7042.91149.7033.73-
PS Ratio
6.419.654.084.012.905.96