Dalian Demaishi Precision Technology Co., Ltd. (SHE:301007)
China flag China · Delayed Price · Currency is CNY
27.16
+0.33 (1.23%)
Aug 21, 2026, 3:04 PM CST

SHE:301007 Financials Overview

Millions CNY. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Revenue
650.48643.8690.44646.65576.14512.15
Revenue Growth
-1.13%-6.76%6.77%12.24%12.50%15.38%
Gross Profit
137.08132.75134.3131.53117.73116.06
Operating Income
50.949.4254.5454.844.7147.82
Net Income
42.9251.6853.9853.3546.9249.41
Earnings Per Share
0.280.340.350.350.310.37
EPS Growth
-17.65%-2.86%0%12.90%-16.22%-15.91%

Revenue by Segment

Fiscal YearFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '24 Dec '23 Jan '23 Jan '22
Body and Chassis Components
183.21187.54159.33140.43123.43
Powertrain Components
334.2357.55350.26300.65263.08
Industrial Precision Parts
31.6631.5832.0937.1443.07
Windows System Parts
92.04110.64102.2595.4179.37
Unallocated Other
2.693.132.722.523.2
Total
643.8690.44646.65576.14512.15

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Cash & Investments
259.35157.19174.92109.07111.8863.83
Total Debt
191.4127.79123.8683.548191
Net Cash (Debt)
67.9629.451.0625.5330.88-27.17
Net Cash Growth
84.53%-42.41%99.96%-17.32%--
Net Cash Per Share
0.440.190.330.170.20-0.20

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Operating Cash Flow
102.13106.6113.16102.8699.4523.16
Capital Expenditures
-22.28-28.64-47.48-85.54-49.99-104.37
Free Cash Flow
79.8677.9665.6817.3249.47-81.21
Free Cash Flow Growth
11.20%18.68%279.21%-64.99%--

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Gross Margin
21.07%20.62%19.45%20.34%20.43%22.66%
Operating Margin
7.83%7.68%7.90%8.48%7.76%9.34%
Pretax Margin
7.07%8.61%8.46%8.94%8.73%10.50%
Profit Margin
6.60%8.03%7.82%8.25%8.14%9.65%
FCF Margin
12.28%12.11%9.51%2.68%8.59%-15.86%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Dividend Per Share
0.0700.0700.2300.1500.1500.100
Dividend Per Share Growth
-69.57%-69.56%53.33%0%50.00%-
Dividend Yield
0.24%0.17%1.26%0.91%1.42%0.52%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
PE Ratio
96.92120.2252.2148.6035.5661.82
P/FCF Ratio
52.1579.7042.91149.7033.73-
PS Ratio
6.409.654.084.012.905.96