Jiangsu Jingxue Insulation Technology Co., Ltd. (SHE:301010)
China · Delayed Price · Currency is CNY 16.90
+0.21 (1.26%)
Sep 16, 2026, 3:04 PM CST
SHE:301010 Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 |
Operating Revenue | 766.73 | 855.72 | 1,114 | 1,149 | 898.32 | 909.04 |
Other Revenue | 7.48 | 5.79 | 3.27 | 3.55 | 4.2 | 4.97 |
| 774.21 | 861.51 | 1,117 | 1,152 | 902.52 | 914.02 | |
Revenue Growth | -27.67% | -22.90% | -3.01% | 27.65% | -1.26% | 18.28% |
Cost of Revenue | 663.72 | 745.75 | 953.83 | 979.84 | 737.36 | 722.32 |
Gross Profit | 110.49 | 115.76 | 163.57 | 172.26 | 165.16 | 191.7 |
Selling, General & Admin | 74.79 | 77.63 | 88.48 | 95.39 | 82.35 | 72.69 |
Research & Development | 25.53 | 25.57 | 32.73 | 38.08 | 28.75 | 28.91 |
Other Operating Expenses | -3.49 | -3.51 | -3.98 | -10.65 | -2.56 | -1.06 |
Operating Expenses | 105.11 | 106.2 | 132.76 | 131.93 | 127.95 | 101.25 |
Operating Income | 5.39 | 9.56 | 30.81 | 40.33 | 37.21 | 90.46 |
Interest Expense | -1.75 | -2 | -2.39 | -2.6 | -1.76 | -1.62 |
Interest & Investment Income | 0.47 | 0.37 | 0.98 | 0.96 | 1.14 | 0.61 |
Currency Exchange Gain (Loss) | -0.24 | 0.03 | 0.02 | 0.18 | 0.22 | -0.1 |
Other Non Operating Income (Expenses) | -1.01 | -0.84 | -0.12 | -0.89 | -0.91 | -0.53 |
EBT Excluding Unusual Items | 2.86 | 7.12 | 29.3 | 37.98 | 35.9 | 88.82 |
Gain (Loss) on Sale of Investments | -0.09 | -0.6 | -1.24 | -0.22 | 0.37 | -4.13 |
Gain (Loss) on Sale of Assets | 0.07 | 0.16 | 0.13 | - | - | - |
Asset Writedown | -0.71 | -0.71 | - | -0.03 | - | -0 |
Other Unusual Items | 0.16 | 0.15 | 2.77 | 5.29 | 6.07 | -8.32 |
Pretax Income | 2.29 | 6.11 | 30.96 | 43.02 | 42.34 | 76.36 |
Income Tax Expense | -3.62 | -2.2 | 1.03 | 5 | 2.62 | 9.15 |
Earnings From Continuing Operations | 5.92 | 8.31 | 29.94 | 38.02 | 39.72 | 67.21 |
Minority Interest in Earnings | 0.01 | 0.03 | 0.01 | 0.17 | 0.03 | -0.11 |
Net Income | 5.93 | 8.34 | 29.95 | 38.19 | 39.76 | 67.1 |
Net Income to Common | 5.93 | 8.34 | 29.95 | 38.19 | 39.76 | 67.1 |
Net Income Growth | -75.29% | -72.16% | -21.59% | -3.93% | -40.75% | 11.45% |
Shares Outstanding (Basic) | 108 | 108 | 108 | 108 | 108 | 95 |
Shares Outstanding (Diluted) | 108 | 108 | 108 | 108 | 108 | 95 |
Shares Change | -0.01% | -0.01% | 0.02% | -0.02% | 14.28% | 16.16% |
EPS (Basic) | 0.05 | 0.08 | 0.28 | 0.35 | 0.37 | 0.71 |
EPS (Diluted) | 0.05 | 0.08 | 0.28 | 0.35 | 0.37 | 0.71 |
EPS Growth | -75.29% | -72.16% | -21.60% | -3.91% | -48.16% | -4.05% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 |
Free Cash Flow | 27.85 | 51.58 | -52.48 | 10.28 | -57.96 | -80.39 |
Free Cash Flow Per Share | 0.26 | 0.48 | -0.49 | 0.10 | -0.54 | -0.85 |
Dividend Per Share | - | - | 0.200 | 0.200 | 0.100 | 0.200 |
Dividend Growth | - | - | 0% | 100.00% | -50.00% | - |
Gross Margin | 14.27% | 13.44% | 14.64% | 14.95% | 18.30% | 20.97% |
Operating Margin | 0.70% | 1.11% | 2.76% | 3.50% | 4.12% | 9.90% |
Profit Margin | 0.77% | 0.97% | 2.68% | 3.31% | 4.41% | 7.34% |
Free Cash Flow Margin | 3.60% | 5.99% | -4.70% | 0.89% | -6.42% | -8.79% |
EBITDA | 25.57 | 30.26 | 52.26 | 61.47 | 51.63 | 105.2 |
EBITDA Margin | 3.30% | 3.51% | 4.68% | 5.34% | 5.72% | 11.51% |
D&A For EBITDA | 20.18 | 20.7 | 21.45 | 21.15 | 14.43 | 14.74 |
EBIT | 5.39 | 9.56 | 30.81 | 40.33 | 37.21 | 90.46 |
EBIT Margin | 0.70% | 1.11% | 2.76% | 3.50% | 4.12% | 9.90% |
Effective Tax Rate | - | - | 3.32% | 11.62% | 6.19% | 11.98% |
Revenue as Reported | 774.21 | 861.51 | 1,117 | 1,152 | 902.52 | 914.02 |