SHE:301016 Ratios and Metrics

Market cap in millions CNY. Fiscal year is January - December.

Millions CNY. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Jan '26 Jan 29, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Jan '23 Jan 1, 2023	Jan '22 Jan 1, 2022	Dec '20 Dec 31, 2020
Market Capitalization	5,399	3,270	2,647	2,366	3,110	-
Market Cap Growth	84.48%	23.52%	11.87%	-23.92%	-	-
Enterprise Value	4,866	2,664	2,021	1,840	2,723	-
Last Close Price	24.72	14.60	11.58	10.23	13.33	-
PE Ratio	83.33	48.62	48.82	26.06	24.51	-
PS Ratio	14.23	8.93	7.62	5.26	6.10	-
PB Ratio	5.40	3.13	2.62	2.42	3.47	-
P/TBV Ratio	5.60	3.24	2.71	2.51	3.60	-
P/FCF Ratio	564.46	99.14	-	23.43	27.47	-
P/OCF Ratio	360.35	73.87	-	21.68	19.88	-
EV/Sales Ratio	12.82	7.28	5.82	4.09	5.34	-
EV/EBITDA Ratio	58.19	31.96	32.15	16.95	17.62	-
EV/EBIT Ratio	77.48	41.74	44.86	19.97	19.17	-
EV/FCF Ratio	508.79	80.77	-	18.22	24.05	-
Debt / Equity Ratio	-	-	-	-	-	0.10
Debt / EBITDA Ratio	-	-	-	-	-	0.28
Debt / FCF Ratio	-	-	-	-	-	0.41
Asset Turnover	0.32	0.30	0.29	0.41	0.60	0.77
Inventory Turnover	1.87	2.22	2.44	2.48	2.08	1.79
Quick Ratio	5.36	5.80	4.07	4.93	4.03	1.16
Current Ratio	6.20	6.48	4.55	5.49	4.86	1.89
Return on Equity (ROE)	6.50%	6.53%	5.46%	9.71%	19.59%	32.60%
Return on Assets (ROA)	3.33%	3.28%	2.36%	5.18%	10.51%	13.52%
Return on Invested Capital (ROIC)	12.13%	13.55%	11.72%	26.05%	40.20%	37.98%
Return on Capital Employed (ROCE)	6.30%	6.10%	4.40%	9.40%	15.70%	32.40%
Earnings Yield	1.22%	2.06%	2.05%	3.84%	4.08%	-
FCF Yield	0.18%	1.01%	-1.57%	4.27%	3.64%	-
Dividend Yield	1.73%	2.94%	1.57%	1.18%	0.62%	-
Payout Ratio	142.19%	58.88%	48.68%	19.82%	-	21.05%
Buyback Yield / Dilution	-1.45%	-0.96%	0.25%	-13.92%	-16.41%	-0.61%
Total Shareholder Return	0.28%	1.98%	1.81%	-12.74%	-15.79%	-0.61%

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.