SHE:301016 Ratios and Metrics

Market cap in millions CNY. Fiscal year is January - December.

Millions CNY. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun '26 Jun 11, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Jan '23 Jan 1, 2023	Jan '22 Jan 1, 2022
Market Capitalization	4,299	4,931	3,270	2,647	2,366	3,110
Market Cap Growth	6.69%	50.82%	23.52%	11.87%	-23.92%	-
Enterprise Value	3,776	4,399	2,664	2,021	1,840	2,723
Last Close Price	14.06	16.02	10.36	8.21	7.26	9.46
PE Ratio	61.80	69.64	48.62	48.82	26.06	24.51
PS Ratio	11.27	12.81	8.93	7.62	5.26	6.10
PB Ratio	4.17	4.80	3.13	2.62	2.42	3.47
P/TBV Ratio	4.31	4.97	3.24	2.71	2.51	3.60
P/FCF Ratio	-	658.90	99.14	-	23.43	27.47
P/OCF Ratio	1313.26	317.95	73.87	-	21.68	19.88
EV/Sales Ratio	9.90	11.42	7.28	5.82	4.09	5.34
EV/EBITDA Ratio	43.56	49.25	31.60	32.15	16.95	17.62
EV/EBIT Ratio	55.74	62.78	41.74	44.86	19.97	19.17
EV/FCF Ratio	-	587.77	80.77	-	18.22	24.05
Net Debt / Equity Ratio	-0.51	-0.54	-0.60	-0.61	-0.69	-0.65
Net Debt / EBITDA Ratio	-6.03	-6.20	-7.46	-9.89	-6.23	-3.80
Net Debt / FCF Ratio	131.56	-73.96	-19.07	14.94	-6.69	-5.18
Asset Turnover	0.32	0.32	0.30	0.29	0.41	0.60
Inventory Turnover	1.97	2.58	2.22	2.44	2.48	2.08
Quick Ratio	6.45	6.13	5.80	4.07	4.93	4.03
Current Ratio	7.37	6.76	6.48	4.55	5.49	4.86
Return on Equity (ROE)	6.69%	6.82%	6.53%	5.46%	9.71%	19.59%
Return on Assets (ROA)	3.59%	3.69%	3.28%	2.36%	5.18%	10.51%
Return on Invested Capital (ROIC)	12.06%	13.68%	13.55%	11.72%	26.05%	40.20%
Return on Capital Employed (ROCE)	6.50%	6.80%	6.10%	4.40%	9.40%	15.70%
Earnings Yield	1.62%	1.44%	2.06%	2.05%	3.84%	4.08%
FCF Yield	-0.09%	0.15%	1.01%	-1.57%	4.27%	3.64%
Dividend Yield	0.75%	0.67%	4.14%	1.58%	1.19%	0.62%
Payout Ratio	134.22%	132.17%	58.88%	48.68%	19.82%	-
Buyback Yield / Dilution	-11.82%	-0.07%	-0.72%	0.26%	-13.93%	-16.39%
Total Shareholder Return	-11.07%	0.60%	3.42%	1.84%	-12.74%	-15.77%