Yantai Ishikawa Sealing Technology Co., Ltd. (SHE:301020)
China flag China · Delayed Price · Currency is CNY
18.27
+0.42 (2.35%)
Jul 31, 2026, 3:04 PM CST

SHE:301020 Financials Overview

Millions CNY. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Revenue
572.82561.61526.81512.28404.29495.27
Revenue Growth
3.01%6.60%2.84%26.71%-18.37%1.45%
Gross Profit
165157.95142.61133.57120.19185.25
Operating Income
92.2986.8874.6961.9142.593.87
Net Income
91.6988.5181.972.3664.5792.65
Earnings Per Share
0.620.600.560.490.440.72
EPS Growth
5.07%7.14%14.29%11.36%-38.89%-21.74%

Revenue by Geography

Fiscal YearFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '24 Dec '23 Jan '23 Jan '22
China
548.59517.21503.02398.53486.92
Overseas
13.019.69.265.768.34
Total
561.61526.81512.28404.29495.27

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Cash & Investments
712.71694.1714.82707.86626.17599.21
Total Debt
------
Net Cash (Debt)
712.71694.1714.82707.86626.17599.21
Net Cash Growth
6.55%-2.90%0.98%13.05%4.50%365.84%
Net Cash Per Share
4.824.714.894.794.274.66

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Operating Cash Flow
158.6100.1977.6470.8366.5105.56
Capital Expenditures
-32.88-39.32-28.66-15.73-11.4-15.45
Free Cash Flow
125.7360.8648.9855.1155.190.11
Free Cash Flow Growth
-24.27%-11.13%0.01%-38.85%17.18%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Gross Margin
28.80%28.13%27.07%26.07%29.73%37.40%
Operating Margin
16.11%15.47%14.18%12.09%10.51%18.95%
Pretax Margin
18.59%18.10%17.58%16.03%17.13%21.87%
Profit Margin
16.01%15.76%15.55%14.12%15.97%18.71%
FCF Margin
21.95%10.84%9.30%10.76%13.63%18.20%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Dividend Per Share
0.3300.3300.3100.2000.1800.270
Dividend Per Share Growth
6.45%6.45%55.00%11.11%-33.33%-
Dividend Yield
1.81%1.50%1.69%0.96%1.13%0.93%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
PE Ratio
29.4436.5633.5243.9637.8448.91
P/FCF Ratio
21.2753.1656.0557.7344.3450.28
PS Ratio
4.675.765.216.216.049.15