Yantai Ishikawa Sealing Technology Co., Ltd. (SHE:301020)
China flag China · Delayed Price · Currency is CNY
20.68
-0.23 (-1.10%)
Sep 11, 2026, 3:04 PM CST

SHE:301020 Financials Overview

Millions CNY. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Revenue
603.27561.61526.81512.28404.29495.27
Revenue Growth
7.83%6.60%2.84%26.71%-18.37%1.45%
Gross Profit
180.14157.95142.61133.57120.19185.25
Operating Income
99.3186.8874.6961.9142.593.87
Net Income
97.4388.5181.972.3664.5792.65
Earnings Per Share
0.660.600.560.490.440.72
EPS Growth
9.98%7.14%14.29%11.36%-38.89%-21.74%

Revenue by Geography

Fiscal YearFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '24 Dec '23 Jan '23 Jan '22
China
548.59517.21503.02398.53486.92
Overseas
13.019.69.265.768.34
Total
561.61526.81512.28404.29495.27

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Cash & Investments
724.1694.1714.82707.86626.17599.21
Total Debt
0.62-----
Net Cash (Debt)
723.48694.1714.82707.86626.17599.21
Net Cash Growth
5.56%-2.90%0.98%13.05%4.50%365.84%
Net Cash Per Share
4.904.714.894.794.274.66

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Operating Cash Flow
122.59100.1977.6470.8366.5105.56
Capital Expenditures
-28.27-39.32-28.66-15.73-11.4-15.45
Free Cash Flow
94.3260.8648.9855.1155.190.11
Free Cash Flow Growth
-24.27%-11.13%0.01%-38.85%17.18%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Gross Margin
29.86%28.13%27.07%26.07%29.73%37.40%
Operating Margin
16.46%15.47%14.18%12.09%10.51%18.95%
Pretax Margin
18.80%18.10%17.58%16.03%17.13%21.87%
Profit Margin
16.15%15.76%15.55%14.12%15.97%18.71%
FCF Margin
15.63%10.84%9.30%10.76%13.63%18.20%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Dividend Per Share
0.3300.3300.3100.2000.1800.270
Dividend Per Share Growth
6.45%6.45%55.00%11.11%-33.33%-
Dividend Yield
1.56%1.50%1.69%0.96%1.13%0.93%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
PE Ratio
31.3636.5633.5243.9637.8448.91
P/FCF Ratio
32.1053.1656.0557.7344.3450.28
PS Ratio
5.025.765.216.216.049.15