Yantai Ishikawa Sealing Technology Co., Ltd. (SHE:301020)
China flag China · Delayed Price · Currency is CNY
18.95
-0.02 (-0.11%)
Nov 3, 2026, 9:45 AM CST

SHE:301020 Financials Overview

Millions CNY. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Revenue
621.3561.61526.81512.28404.29495.27
Revenue Growth
11.20%6.60%2.84%26.71%-18.37%1.45%
Gross Profit
191.44157.95142.61133.57120.19185.25
Operating Income
108.5486.8874.6961.9142.593.87
Net Income
102.0188.5181.972.3664.5792.65
Earnings Per Share
0.690.600.560.490.440.72
EPS Growth
13.03%7.14%14.29%11.36%-38.89%-21.74%

Revenue by Geography

Fiscal Year
FY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '24 Dec '23 Jan '23 Jan '22
China
548.59517.21503.02398.53486.92
Overseas
13.019.69.265.768.34
Total
561.61526.81512.28404.29495.27

Cash & Debt

Fiscal Year
CurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Cash & Investments
793.35694.1714.82707.86626.17599.21
Total Debt
0.63-----
Net Cash (Debt)
792.72694.1714.82707.86626.17599.21
Net Cash Growth
22.47%-2.90%0.98%13.05%4.50%365.84%
Net Cash Per Share
5.374.714.894.794.274.66

Cash Flow & CapEx

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Operating Cash Flow
218.19100.1977.6470.8366.5105.56
Capital Expenditures
-25.44-39.32-28.66-15.73-11.4-15.45
Free Cash Flow
192.7560.8648.9855.1155.190.11
Free Cash Flow Growth
815.23%24.27%-11.13%0.01%-38.85%17.18%

Margins

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Gross Margin
30.81%28.13%27.07%26.07%29.73%37.40%
Operating Margin
17.47%15.47%14.18%12.09%10.51%18.95%
Pretax Margin
19.44%18.10%17.58%16.03%17.13%21.87%
Profit Margin
16.42%15.76%15.55%14.12%15.97%18.71%
FCF Margin
31.02%10.84%9.30%10.76%13.63%18.20%

Dividends

Fiscal Year
CurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingNov '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Dividend Per Share
0.3300.3300.3100.2000.1800.270
Dividend Per Share Growth
16.13%6.45%55.00%11.11%-33.33%-
Dividend Yield
1.74%1.49%1.65%0.92%1.08%0.87%

Valuation

Fiscal Year
CurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingNov '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
PE Ratio
27.4036.5633.5243.9637.8448.91
P/FCF Ratio
14.4153.1656.0557.7344.3450.28
PS Ratio
4.475.765.216.216.049.15