Suzhou Shijing Environmental Technology Co.,Ltd. (SHE:301030)
China · Delayed Price · Currency is CNY 11.19
+0.38 (3.52%)
At close: Apr 29, 2026
SHE:301030 Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 |
Operating Revenue | 616.22 | 2,046 | 3,439 | 1,432 | 793.6 |
Other Revenue | - | 8.35 | 3.52 | 1.53 | 0.94 |
| 616.22 | 2,054 | 3,443 | 1,433 | 794.54 | |
Revenue Growth (YoY) | -70.00% | -40.34% | 140.19% | 80.40% | 18.89% |
Cost of Revenue | 894.36 | 2,371 | 2,594 | 1,030 | 581.74 |
Gross Profit | -278.14 | -317.38 | 848.73 | 403.69 | 212.8 |
Selling, General & Admin | 194.86 | 290.11 | 253.49 | 144.54 | 78.46 |
Research & Development | 77.29 | 161.37 | 154.26 | 52.36 | 32.26 |
Other Operating Expenses | -136.07 | 3.91 | 23.69 | 7.67 | 4.67 |
Operating Expenses | 136.08 | 590.31 | 531.62 | 261.15 | 138.29 |
Operating Income | -414.21 | -907.69 | 317.11 | 142.54 | 74.52 |
Interest Expense | - | -94.9 | -64.42 | -43.43 | -25.76 |
Interest & Investment Income | - | 5.42 | 4.55 | 2.5 | 8.9 |
Currency Exchange Gain (Loss) | - | 1.41 | -1.41 | -0.54 | -0.1 |
Other Non Operating Income (Expenses) | -700.99 | -31.52 | -5 | -3.12 | -1.34 |
EBT Excluding Unusual Items | -1,115 | -1,027 | 250.83 | 97.94 | 56.23 |
Gain (Loss) on Sale of Investments | -23.88 | -5.43 | -1.56 | -3.7 | -1.41 |
Gain (Loss) on Sale of Assets | -1.88 | -0.18 | 4.94 | -0.18 | -0.01 |
Asset Writedown | -304.8 | - | - | - | - |
Other Unusual Items | - | 80.48 | -28.15 | 12.87 | 13.39 |
Pretax Income | -1,446 | -952.41 | 226.06 | 106.94 | 68.21 |
Income Tax Expense | -90.27 | -178.92 | 10.8 | 8.93 | 9.34 |
Earnings From Continuing Operations | -1,355 | -773.49 | 215.26 | 98.01 | 58.86 |
Minority Interest in Earnings | 9.96 | 2 | 1.39 | -0.98 | -0.68 |
Net Income | -1,346 | -771.49 | 216.65 | 97.02 | 58.19 |
Net Income to Common | -1,346 | -771.49 | 216.65 | 97.02 | 58.19 |
Net Income Growth | - | - | 123.30% | 66.74% | -5.24% |
Shares Outstanding (Basic) | 234 | 177 | 196 | 186 | 160 |
Shares Outstanding (Diluted) | 234 | 177 | 196 | 186 | 160 |
Shares Change (YoY) | 32.17% | -9.37% | 5.16% | 16.50% | 13.33% |
EPS (Basic) | -5.74 | -4.35 | 1.11 | 0.52 | 0.36 |
EPS (Diluted) | -5.74 | -4.35 | 1.11 | 0.52 | 0.36 |
EPS Growth | - | - | 112.33% | 43.12% | -16.39% |
Free Cash Flow | -464.03 | -1,135 | -699 | -848.58 | -228.23 |
Free Cash Flow Per Share | -1.98 | -6.40 | -3.57 | -4.56 | -1.43 |
Dividend Per Share | - | - | 0.300 | - | - |
Gross Margin | -45.13% | -15.45% | 24.65% | 28.16% | 26.78% |
Operating Margin | -67.22% | -44.19% | 9.21% | 9.94% | 9.38% |
Profit Margin | -218.35% | -37.56% | 6.29% | 6.77% | 7.32% |
Free Cash Flow Margin | -75.30% | -55.26% | -20.30% | -59.20% | -28.72% |
EBITDA | -289.39 | -864.21 | 337.29 | 150.34 | 79.8 |
EBITDA Margin | -46.96% | -42.08% | 9.80% | 10.49% | 10.04% |
D&A For EBITDA | 124.83 | 43.48 | 20.19 | 7.8 | 5.28 |
EBIT | -414.21 | -907.69 | 317.11 | 142.54 | 74.52 |
EBIT Margin | -67.22% | -44.19% | 9.21% | 9.94% | 9.38% |
Effective Tax Rate | - | - | 4.78% | 8.35% | 13.70% |
Revenue as Reported | - | 2,054 | 3,443 | 1,433 | 794.54 |
Advertising Expenses | - | 3.76 | 1.15 | 5.52 | 1.29 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.