Shandong Weifang Rainbow Chemical Co., Ltd (SHE:301035)
China flag China · Delayed Price · Currency is CNY
56.48
+0.62 (1.11%)
At close: Sep 4, 2026

SHE:301035 Financials Overview

Millions CNY. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Revenue
15,59914,68813,29611,48514,4609,797
Revenue Growth
10.28%10.47%15.77%-20.58%47.60%34.39%
Gross Profit
3,7283,3192,5912,4152,9201,843
Operating Income
1,9001,5811,0071,0741,852980.64
Net Income
990.781,045450.08771.121,413799.72
Earnings Per Share
2.722.871.242.133.902.61
EPS Growth
19.89%131.67%-41.88%-45.36%49.56%60.66%

Revenue by Segment

Fiscal YearFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '24 Dec '23 Jan '23 Jan '22
Herbicide
10,0139,7328,42312,2837,993
Pesticides
2,8552,1051,5441,003864.35
Fungicide
1,5751,3131,375797.11670.58
Others
209.78128.4497.38239.96152.87
Unallocated Other Businesses
36.3317.1846.4136.55116.51
Total
14,68813,29611,48514,4609,797

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Cash & Investments
4,1053,5523,1303,2783,8023,926
Total Debt
3,2812,1952,9402,357451.38608.9
Net Cash (Debt)
823.931,357189.56920.663,3513,317
Net Cash Growth
1.64%615.81%-79.41%-72.53%1.03%94.31%
Net Cash Per Share
2.263.730.522.549.2510.82

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Operating Cash Flow
1,3752,143751.34-1,3501,371791.07
Capital Expenditures
-790.67-937.33-837.03-638.32-596.73-614.62
Free Cash Flow
584.591,206-85.69-1,989773.93176.46
Free Cash Flow Growth
-42.57%---338.59%-6.96%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Gross Margin
23.90%22.60%19.49%21.03%20.19%18.82%
Operating Margin
12.18%10.76%7.58%9.35%12.81%10.01%
Pretax Margin
8.57%9.94%3.11%8.19%12.12%10.10%
Profit Margin
6.35%7.11%3.38%6.71%9.77%8.16%
FCF Margin
3.75%8.21%-0.64%-17.32%5.35%1.80%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Dividend Per Share
1.1921.1920.4540.7691.2541.056
Dividend Per Share Growth
199.34%162.74%-41.00%-38.65%18.71%-
Dividend Yield
2.11%2.34%1.26%1.52%2.04%2.62%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
PE Ratio
20.7718.1230.3925.3017.0820.03
Forward PE
14.5415.6318.8714.8713.6223.48
P/FCF Ratio
35.0615.69--31.1990.78
PS Ratio
1.311.291.031.701.671.64