Shandong Weifang Rainbow Chemical Co., Ltd (SHE:301035)
China flag China · Delayed Price · Currency is CNY
53.61
+1.80 (3.47%)
At close: Jul 27, 2026

SHE:301035 Financials Overview

Millions CNY. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Revenue
15,19314,68813,29611,48514,4609,797
Revenue Growth
14.33%10.47%15.77%-20.58%47.60%34.39%
Gross Profit
3,5613,3192,5912,4152,9201,843
Operating Income
1,7701,5811,0071,0741,852980.64
Net Income
953.091,045450.08771.121,413799.72
Earnings Per Share
2.622.871.242.133.902.61
EPS Growth
72.69%131.67%-41.88%-45.36%49.56%60.66%

Revenue by Segment

Fiscal YearFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '24 Dec '23 Jan '23 Jan '22
Herbicide
10,0139,7328,42312,2837,993
Pesticides
2,8552,1051,5441,003864.35
Fungicide
1,5751,3131,375797.11670.58
Others
209.78128.4497.38239.96152.87
Unallocated Other Businesses
36.3317.1846.4136.55116.51
Total
14,68813,29611,48514,4609,797

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Cash & Investments
3,3483,5523,1303,2783,8023,926
Total Debt
3,0712,1952,9402,357451.38608.9
Net Cash (Debt)
277.231,357189.56920.663,3513,317
Net Cash Growth
-615.81%-79.41%-72.53%1.03%94.31%
Net Cash Per Share
0.763.730.522.549.2510.82

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Operating Cash Flow
1,5682,143751.34-1,3501,371791.07
Capital Expenditures
-790.51-937.33-837.03-638.32-596.73-614.62
Free Cash Flow
777.471,206-85.69-1,989773.93176.46
Free Cash Flow Growth
536.45%---338.59%-6.96%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Gross Margin
23.44%22.60%19.49%21.03%20.19%18.82%
Operating Margin
11.65%10.76%7.58%9.35%12.81%10.01%
Pretax Margin
9.10%9.94%3.11%8.19%12.12%10.10%
Profit Margin
6.27%7.11%3.38%6.71%9.77%8.16%
FCF Margin
5.12%8.21%-0.64%-17.32%5.35%1.80%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJul '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Dividend Per Share
1.1921.1920.4540.7691.2541.056
Dividend Per Share Growth
223.73%162.74%-41.00%-38.65%18.71%-
Dividend Yield
2.30%2.32%1.25%1.51%2.02%2.59%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJul '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
PE Ratio
20.4418.1230.3925.3017.0820.03
Forward PE
13.7415.6318.8714.8713.6223.48
P/FCF Ratio
24.9115.69--31.1990.78
PS Ratio
1.271.291.031.701.671.64