Shandong Weifang Rainbow Chemical Co., Ltd (SHE:301035)
China flag China · Delayed Price · Currency is CNY
42.50
-1.85 (-4.17%)
At close: Nov 9, 2026

SHE:301035 Financials Overview

Millions CNY. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Revenue
15,28714,68813,29611,48514,4609,797
Revenue Growth
6.00%10.47%15.77%-20.58%47.60%34.39%
Gross Profit
3,6903,3192,5912,4152,9201,843
Operating Income
1,8911,5811,0071,0741,852980.64
Net Income
866.211,045450.08771.121,413799.72
Earnings Per Share
2.382.871.242.133.902.61
EPS Growth
-13.22%131.67%-41.88%-45.36%49.56%60.66%

Revenue by Segment

Fiscal Year
FY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '24 Dec '23 Jan '23 Jan '22
Herbicide
10,0139,7328,42312,2837,993
Pesticides
2,8552,1051,5441,003864.35
Fungicide
1,5751,3131,375797.11670.58
Others
209.78128.4497.38239.96152.87
Unallocated Other Businesses
36.3317.1846.4136.55116.51
Total
14,68813,29611,48514,4609,797

Cash & Debt

Fiscal Year
CurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Cash & Investments
4,1443,5523,1303,2813,8043,926
Total Debt
2,9952,1952,9402,357451.38608.9
Net Cash (Debt)
1,1481,357189.56923.673,3533,317
Net Cash Growth
-28.93%615.81%-79.48%-72.45%1.08%94.31%
Net Cash Per Share
3.153.730.522.559.2510.82

Cash Flow & CapEx

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Operating Cash Flow
1,1732,143751.34-1,3501,371791.07
Capital Expenditures
-841.1-937.33-837.03-638.32-596.73-614.62
Free Cash Flow
331.771,206-85.69-1,989773.93176.46
Free Cash Flow Growth
-69.44%---338.59%-6.96%

Margins

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Gross Margin
24.14%22.60%19.49%21.03%20.19%18.82%
Operating Margin
12.37%10.76%7.58%9.35%12.81%10.01%
Pretax Margin
8.15%9.94%3.11%8.19%12.12%10.10%
Profit Margin
5.67%7.11%3.38%6.71%9.77%8.16%
FCF Margin
2.17%8.21%-0.64%-17.32%5.35%1.80%

Dividends

Fiscal Year
CurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingNov '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Dividend Per Share
1.1921.1920.4540.7691.2541.056
Dividend Per Share Growth
199.34%162.74%-41.00%-38.65%18.71%-
Dividend Yield
2.81%2.28%1.20%1.43%1.87%2.37%

Valuation

Fiscal Year
CurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingNov '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
PE Ratio
17.8518.1230.3925.3017.0820.03
Forward PE
12.7615.6318.8714.8713.6223.48
P/FCF Ratio
46.4815.69--31.1990.78
PS Ratio
1.011.291.031.701.671.64