Shenzhen Xinhao Photoelectricity Technology Co., Ltd (SHE:301051)
China · Delayed Price · Currency is CNY 20.08
+0.08 (0.40%)
Feb 11, 2026, 4:00 PM EST
SHE:301051 Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 | Dec '20 Dec 31, 2020 |
Operating Revenue | 1,726 | 1,655 | 1,617 | 1,317 | 1,679 | 1,301 |
Other Revenue | 32.77 | 32.77 | 117.41 | 274.45 | 198.13 | 32.23 |
| 1,759 | 1,687 | 1,735 | 1,591 | 1,877 | 1,333 | |
Revenue Growth (YoY) | 0.61% | -2.73% | 9.01% | -15.21% | 40.80% | -19.68% |
Cost of Revenue | 1,943 | 1,677 | 1,406 | 1,548 | 1,447 | 893.66 |
Gross Profit | -184.44 | 10.36 | 328.58 | 43.73 | 429.72 | 439.25 |
Selling, General & Admin | 183.11 | 222.95 | 196.74 | 172.61 | 182.61 | 148.17 |
Research & Development | 191.63 | 236.58 | 152.82 | 113.93 | 89.29 | 54.91 |
Other Operating Expenses | -32.11 | -28.26 | -6.43 | 7.07 | 7.85 | 5.73 |
Operating Expenses | 344.99 | 453.77 | 349.85 | 296.49 | 270.56 | 210.6 |
Operating Income | -529.43 | -443.41 | -21.27 | -252.76 | 159.15 | 228.64 |
Interest Expense | -28.37 | -33.65 | -31.81 | -29.47 | -15.87 | -4.83 |
Interest & Investment Income | 247.95 | 34.17 | 41.69 | 41.71 | 10.86 | 4.72 |
Currency Exchange Gain (Loss) | -5.83 | -5.83 | 0.82 | -15.65 | -1.41 | -2.19 |
Other Non Operating Income (Expenses) | 0.97 | -0.9 | -1.94 | -1.82 | 1.8 | -0.5 |
EBT Excluding Unusual Items | -314.71 | -449.62 | -12.52 | -258 | 154.53 | 225.84 |
Impairment of Goodwill | -1.92 | -1.92 | -1.92 | -1.92 | -3.22 | - |
Gain (Loss) on Sale of Investments | -1.13 | - | 0.04 | 0 | -1.22 | - |
Gain (Loss) on Sale of Assets | -2.77 | 0.08 | -0.64 | -27.43 | 0.18 | 0.88 |
Asset Writedown | -2.14 | -0.2 | -0.82 | -13.12 | -4.64 | -2.51 |
Other Unusual Items | -12.59 | -12.59 | 29.62 | 58.75 | 23.88 | 30.3 |
Pretax Income | -335.26 | -464.26 | 13.76 | -241.72 | 169.51 | 254.51 |
Income Tax Expense | -73.65 | -76.21 | -5.57 | -55.09 | 14.72 | 35.64 |
Earnings From Continuing Operations | -261.61 | -388.04 | 19.33 | -186.63 | 154.79 | 218.87 |
Minority Interest in Earnings | 26.95 | 34.66 | 21.17 | 34.15 | 1.05 | - |
Net Income | -234.67 | -353.38 | 40.5 | -152.47 | 155.83 | 218.87 |
Net Income to Common | -234.67 | -353.38 | 40.5 | -152.47 | 155.83 | 218.87 |
Net Income Growth | - | - | - | - | -28.80% | -32.96% |
Shares Outstanding (Basic) | 203 | 202 | 202 | 202 | 168 | 151 |
Shares Outstanding (Diluted) | 203 | 202 | 202 | 202 | 168 | 151 |
Shares Change (YoY) | 1.11% | 0.19% | -0.05% | 20.18% | 11.05% | -0.09% |
EPS (Basic) | -1.16 | -1.75 | 0.20 | -0.76 | 0.93 | 1.45 |
EPS (Diluted) | -1.16 | -1.75 | 0.20 | -0.76 | 0.93 | 1.45 |
EPS Growth | - | - | - | - | -35.89% | -32.90% |
Free Cash Flow | -781.92 | -596.96 | -283.29 | -563.79 | -5.47 | -165.05 |
Free Cash Flow Per Share | -3.85 | -2.96 | -1.41 | -2.79 | -0.03 | -1.09 |
Dividend Per Share | 0.042 | 0.042 | 0.119 | - | 0.397 | - |
Dividend Growth | -64.96% | -64.96% | - | - | - | - |
Gross Margin | -10.49% | 0.61% | 18.94% | 2.75% | 22.90% | 32.95% |
Operating Margin | -30.10% | -26.28% | -1.23% | -15.88% | 8.48% | 17.15% |
Profit Margin | -13.34% | -20.94% | 2.33% | -9.58% | 8.30% | 16.42% |
Free Cash Flow Margin | -44.46% | -35.38% | -16.33% | -35.43% | -0.29% | -12.38% |
EBITDA | -311.09 | -249.69 | 139.62 | -132.76 | 237.71 | 278.9 |
EBITDA Margin | -17.69% | -14.80% | 8.05% | -8.34% | 12.67% | 20.92% |
D&A For EBITDA | 218.34 | 193.72 | 160.89 | 120 | 78.55 | 50.26 |
EBIT | -529.43 | -443.41 | -21.27 | -252.76 | 159.15 | 228.64 |
EBIT Margin | -30.10% | -26.28% | -1.23% | -15.88% | 8.48% | 17.15% |
Effective Tax Rate | - | - | - | - | 8.68% | 14.00% |
Revenue as Reported | 71.46 | - | - | 1,591 | 1,877 | 1,333 |
Advertising Expenses | - | 8.02 | 9.01 | - | - | - |
Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.