Shenzhen Xinhao Photoelectricity Technology Co., Ltd (SHE:301051)
China
· Delayed Price · Currency is CNY 20.53
+0.04 (0.20%)
At close: Apr 18, 2025, 2:57 PM CST
SHE:301051 Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2016 - 2019 |
|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 | Dec '20 Dec 31, 2020 | 2016 - 2019 |
| Operating Revenue | 1,655 | 1,617 | 1,317 | 1,679 | 1,301 | Upgrade
|
| Other Revenue | 32.77 | 117.41 | 274.45 | 198.13 | 32.23 | Upgrade
|
| Revenue | 1,687 | 1,735 | 1,591 | 1,877 | 1,333 | Upgrade
|
| Revenue Growth (YoY) | -2.73% | 9.01% | -15.21% | 40.80% | -19.68% | Upgrade
|
| Cost of Revenue | 1,677 | 1,406 | 1,548 | 1,447 | 893.66 | Upgrade
|
| Gross Profit | 10.36 | 328.58 | 43.73 | 429.72 | 439.25 | Upgrade
|
| Selling, General & Admin | 222.95 | 196.74 | 172.61 | 182.61 | 148.17 | Upgrade
|
| Research & Development | 236.58 | 152.82 | 113.93 | 89.29 | 54.91 | Upgrade
|
| Other Operating Expenses | -28.26 | -6.43 | 7.07 | 7.85 | 5.73 | Upgrade
|
| Operating Expenses | 453.77 | 349.85 | 296.49 | 270.56 | 210.6 | Upgrade
|
| Operating Income | -443.41 | -21.27 | -252.76 | 159.15 | 228.64 | Upgrade
|
| Interest Expense | -33.65 | -31.81 | -29.47 | -15.87 | -4.83 | Upgrade
|
| Interest & Investment Income | 34.17 | 41.69 | 41.71 | 10.86 | 4.72 | Upgrade
|
| Currency Exchange Gain (Loss) | -5.83 | 0.82 | -15.65 | -1.41 | -2.19 | Upgrade
|
| Other Non Operating Income (Expenses) | -0.9 | -1.94 | -1.82 | 1.8 | -0.5 | Upgrade
|
| EBT Excluding Unusual Items | -449.62 | -12.52 | -258 | 154.53 | 225.84 | Upgrade
|
| Impairment of Goodwill | -1.92 | -1.92 | -1.92 | -3.22 | - | Upgrade
|
| Gain (Loss) on Sale of Investments | - | 0.04 | 0 | -1.22 | - | Upgrade
|
| Gain (Loss) on Sale of Assets | 0.08 | -0.64 | -27.43 | 0.18 | 0.88 | Upgrade
|
| Asset Writedown | -0.2 | -0.82 | -13.12 | -4.64 | -2.51 | Upgrade
|
| Other Unusual Items | -12.59 | 29.62 | 58.75 | 23.88 | 30.3 | Upgrade
|
| Pretax Income | -464.26 | 13.76 | -241.72 | 169.51 | 254.51 | Upgrade
|
| Income Tax Expense | -76.21 | -5.57 | -55.09 | 14.72 | 35.64 | Upgrade
|
| Earnings From Continuing Operations | -388.04 | 19.33 | -186.63 | 154.79 | 218.87 | Upgrade
|
| Minority Interest in Earnings | 34.66 | 21.17 | 34.15 | 1.05 | - | Upgrade
|
| Net Income | -353.38 | 40.5 | -152.47 | 155.83 | 218.87 | Upgrade
|
| Net Income to Common | -353.38 | 40.5 | -152.47 | 155.83 | 218.87 | Upgrade
|
| Net Income Growth | - | - | - | -28.80% | -32.96% | Upgrade
|
| Shares Outstanding (Basic) | 168 | 168 | 168 | 140 | 126 | Upgrade
|
| Shares Outstanding (Diluted) | 168 | 168 | 168 | 140 | 126 | Upgrade
|
| Shares Change (YoY) | 0.20% | -0.07% | 20.19% | 11.06% | -0.09% | Upgrade
|
| EPS (Basic) | -2.10 | 0.24 | -0.91 | 1.11 | 1.74 | Upgrade
|
| EPS (Diluted) | -2.10 | 0.24 | -0.91 | 1.11 | 1.74 | Upgrade
|
| EPS Growth | - | - | - | -35.89% | -32.91% | Upgrade
|
| Free Cash Flow | -596.96 | -283.29 | -563.79 | -5.47 | -165.05 | Upgrade
|
| Free Cash Flow Per Share | -3.55 | -1.69 | -3.35 | -0.04 | -1.31 | Upgrade
|
| Dividend Per Share | 0.050 | 0.143 | - | 0.476 | - | Upgrade
|
| Dividend Growth | -65.01% | - | - | - | - | Upgrade
|
| Gross Margin | 0.61% | 18.94% | 2.75% | 22.90% | 32.95% | Upgrade
|
| Operating Margin | -26.28% | -1.23% | -15.88% | 8.48% | 17.15% | Upgrade
|
| Profit Margin | -20.94% | 2.33% | -9.58% | 8.30% | 16.42% | Upgrade
|
| Free Cash Flow Margin | -35.38% | -16.33% | -35.43% | -0.29% | -12.38% | Upgrade
|
| EBITDA | -249.69 | 139.62 | -132.76 | 237.71 | 278.9 | Upgrade
|
| EBITDA Margin | -14.80% | 8.05% | -8.34% | 12.67% | 20.92% | Upgrade
|
| D&A For EBITDA | 193.72 | 160.89 | 120 | 78.55 | 50.26 | Upgrade
|
| EBIT | -443.41 | -21.27 | -252.76 | 159.15 | 228.64 | Upgrade
|
| EBIT Margin | -26.28% | -1.23% | -15.88% | 8.48% | 17.15% | Upgrade
|
| Effective Tax Rate | - | - | - | 8.68% | 14.00% | Upgrade
|
| Revenue as Reported | - | - | 1,591 | 1,877 | 1,333 | Upgrade
|
| Advertising Expenses | 8.02 | 9.01 | - | - | - | Upgrade
|
Updated Oct 27, 2024. Source: S&P Global Market Intelligence. Standard template. Financial Sources.