Shenzhen Xinhao Photoelectricity Technology Co., Ltd (SHE:301051)
China · Delayed Price · Currency is CNY 17.53
+0.02 (0.11%)
At close: Jun 2, 2026
SHE:301051 Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 |
Operating Revenue | 1,511 | 1,634 | 1,655 | 1,617 | 1,317 | 1,679 |
Other Revenue | 7.24 | 7.24 | 32.77 | 117.41 | 274.45 | 198.13 |
| 1,519 | 1,641 | 1,687 | 1,735 | 1,591 | 1,877 | |
Revenue Growth (YoY) | -9.16% | -2.75% | -2.73% | 9.01% | -15.21% | 40.80% |
Cost of Revenue | 1,645 | 1,800 | 1,677 | 1,406 | 1,548 | 1,447 |
Gross Profit | -126.19 | -158.9 | 10.36 | 328.58 | 43.73 | 429.72 |
Selling, General & Admin | 179.69 | 182.67 | 222.95 | 196.74 | 172.61 | 182.61 |
Research & Development | 158.8 | 185.4 | 236.58 | 152.82 | 113.93 | 89.29 |
Other Operating Expenses | -13.07 | -27.01 | -28.26 | -6.43 | 7.07 | 7.85 |
Operating Expenses | 324.78 | 353.23 | 453.77 | 349.85 | 296.49 | 270.56 |
Operating Income | -450.98 | -512.12 | -443.41 | -21.27 | -252.76 | 159.15 |
Interest Expense | -25.78 | -29.4 | -33.65 | -31.81 | -29.47 | -15.87 |
Interest & Investment Income | 232.56 | 235.96 | 34.17 | 41.69 | 41.71 | 10.86 |
Currency Exchange Gain (Loss) | 12.48 | 12.48 | -5.83 | 0.82 | -15.65 | -1.41 |
Other Non Operating Income (Expenses) | -2.33 | -0.3 | -0.9 | -1.94 | -1.82 | 1.8 |
EBT Excluding Unusual Items | -234.05 | -293.39 | -449.62 | -12.52 | -258 | 154.53 |
Impairment of Goodwill | -1.92 | -1.92 | -1.92 | -1.92 | -1.92 | -3.22 |
Gain (Loss) on Sale of Investments | 0.35 | 1.47 | - | 0.04 | 0 | -1.22 |
Gain (Loss) on Sale of Assets | -7.85 | -9.7 | 0.08 | -0.64 | -27.43 | 0.18 |
Asset Writedown | -21.81 | -23.48 | -0.2 | -0.82 | -13.12 | -4.64 |
Other Unusual Items | 15.15 | 14.63 | -12.59 | 29.62 | 58.75 | 23.88 |
Pretax Income | -250.12 | -312.39 | -464.26 | 13.76 | -241.72 | 169.51 |
Income Tax Expense | 45.37 | 34.79 | -76.21 | -5.57 | -55.09 | 14.72 |
Earnings From Continuing Operations | -295.49 | -347.18 | -388.04 | 19.33 | -186.63 | 154.79 |
Minority Interest in Earnings | 45.03 | 46.11 | 34.66 | 21.17 | 34.15 | 1.05 |
Net Income | -250.46 | -301.07 | -353.38 | 40.5 | -152.47 | 155.83 |
Net Income to Common | -250.46 | -301.07 | -353.38 | 40.5 | -152.47 | 155.83 |
Net Income Growth | - | - | - | - | - | -28.80% |
Shares Outstanding (Basic) | 285 | 285 | 283 | 282 | 282 | 235 |
Shares Outstanding (Diluted) | 285 | 285 | 283 | 282 | 282 | 235 |
Shares Change (YoY) | 0.52% | 0.74% | 0.17% | -0.05% | 20.19% | 11.05% |
EPS (Basic) | -0.88 | -1.06 | -1.25 | 0.14 | -0.54 | 0.66 |
EPS (Diluted) | -0.88 | -1.06 | -1.25 | 0.14 | -0.54 | 0.66 |
EPS Growth | - | - | - | - | - | -35.89% |
Free Cash Flow | -530.28 | -587.13 | -596.96 | -283.29 | -563.79 | -5.47 |
Free Cash Flow Per Share | -1.86 | -2.06 | -2.11 | -1.00 | -2.00 | -0.02 |
Dividend Per Share | - | - | 0.036 | 0.085 | - | 0.283 |
Dividend Growth | - | - | -58.00% | - | - | - |
Gross Margin | -8.31% | -9.68% | 0.61% | 18.94% | 2.75% | 22.90% |
Operating Margin | -29.70% | -31.21% | -26.28% | -1.23% | -15.88% | 8.48% |
Profit Margin | -16.49% | -18.35% | -20.94% | 2.33% | -9.58% | 8.30% |
Free Cash Flow Margin | -34.92% | -35.78% | -35.38% | -16.33% | -35.43% | -0.29% |
EBITDA | -240.41 | -304.85 | -249.28 | 139.62 | -132.76 | 237.71 |
EBITDA Margin | -15.83% | -18.58% | -14.77% | 8.05% | -8.34% | 12.67% |
D&A For EBITDA | 210.56 | 207.28 | 194.13 | 160.89 | 120 | 78.55 |
EBIT | -450.98 | -512.12 | -443.41 | -21.27 | -252.76 | 159.15 |
EBIT Margin | -29.70% | -31.21% | -26.28% | -1.23% | -15.88% | 8.48% |
Effective Tax Rate | - | - | - | - | - | 8.68% |
Revenue as Reported | 1,519 | 1,641 | 1,687 | - | 1,591 | 1,877 |
Advertising Expenses | - | 0.01 | 8.02 | 9.01 | - | - |