Yoantion Industrial Inc.,Ltd. (SHE:301053)
China · Delayed Price · Currency is CNY 22.03
-0.92 (-4.01%)
At close: Nov 3, 2026
SHE:301053 Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 |
Operating Revenue | 660.04 | 650.12 | 602.21 | 475.58 | 555.37 | 567.36 |
Other Revenue | 11.38 | 11.38 | 14.17 | 12.41 | 8.79 | 10.09 |
| 671.43 | 661.5 | 616.38 | 487.99 | 564.15 | 577.45 | |
Revenue Growth | 0.26% | 7.32% | 26.31% | -13.50% | -2.30% | 40.63% |
Cost of Revenue | 518.27 | 513.04 | 463.37 | 370.26 | 408.14 | 412.46 |
Gross Profit | 153.16 | 148.46 | 153.01 | 117.73 | 156.01 | 164.99 |
Selling, General & Admin | 73.05 | 70.49 | 65.37 | 62.12 | 50.45 | 55.33 |
Research & Development | 34.86 | 34.49 | 33.23 | 29 | 26.19 | 27.1 |
Other Operating Expenses | 0.74 | -1.35 | -6.19 | -2.74 | -4.99 | -7.39 |
Operating Expenses | 111.5 | 115.73 | 102.33 | 97.03 | 77.7 | 79.94 |
Operating Income | 41.66 | 32.73 | 50.68 | 20.7 | 78.31 | 85.06 |
Interest Expense | -4.2 | -19.53 | -8.65 | -0.93 | -0.93 | -0.49 |
Interest & Investment Income | 0.49 | 3.26 | 3.42 | 3.81 | 6.09 | 3.64 |
Currency Exchange Gain (Loss) | -0.17 | -0.17 | 0.38 | 0.19 | 0.02 | 0.14 |
Other Non Operating Income (Expenses) | -8.26 | -2.25 | -0.37 | -2.35 | -0.96 | -0.65 |
EBT Excluding Unusual Items | 29.52 | 14.05 | 45.46 | 21.42 | 82.52 | 87.71 |
Gain (Loss) on Sale of Investments | -2.37 | -0.05 | - | - | - | - |
Gain (Loss) on Sale of Assets | 0.84 | 0.17 | -1.52 | 0.04 | 0.02 | -0.01 |
Asset Writedown | -1.97 | -0 | -0 | 0 | - | - |
Other Unusual Items | 4.37 | 2.34 | 10.15 | 4.08 | 4.3 | 9.74 |
Pretax Income | 30.38 | 16.5 | 54.08 | 25.54 | 86.84 | 97.44 |
Income Tax Expense | 2.35 | 1.66 | 5.45 | 2.31 | 9.89 | 12.19 |
Earnings From Continuing Operations | 28.03 | 14.84 | 48.63 | 23.23 | 76.95 | 85.25 |
Minority Interest in Earnings | 4.88 | 1.78 | -0.27 | -4.92 | -2.71 | 0.01 |
Net Income | 32.91 | 16.62 | 48.36 | 18.31 | 74.24 | 85.26 |
Net Income to Common | 32.91 | 16.62 | 48.36 | 18.31 | 74.24 | 85.26 |
Net Income Growth | 18.76% | -65.63% | 164.10% | -75.33% | -12.93% | 31.77% |
Shares Outstanding (Basic) | 99 | 116 | 115 | 117 | 114 | 95 |
Shares Outstanding (Diluted) | 99 | 116 | 115 | 117 | 114 | 95 |
Shares Change | -13.40% | 1.36% | -1.54% | 1.84% | 19.86% | 11.73% |
EPS (Basic) | 0.33 | 0.14 | 0.42 | 0.16 | 0.65 | 0.89 |
EPS (Diluted) | 0.33 | 0.14 | 0.42 | 0.16 | 0.65 | 0.89 |
EPS Growth | 37.15% | -66.09% | 168.24% | -75.78% | -27.36% | 17.94% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 |
Free Cash Flow | -105.31 | -82.18 | -63.22 | -103.3 | -31.39 | -32.1 |
Free Cash Flow Per Share | -1.06 | -0.71 | -0.55 | -0.89 | -0.27 | -0.34 |
Dividend Per Share | 0.071 | 0.071 | 0.212 | 0.057 | 0.071 | 0.214 |
Dividend Growth | -66.38% | -66.38% | 271.98% | -20.03% | -66.68% | - |
Gross Margin | 22.81% | 22.44% | 24.82% | 24.13% | 27.65% | 28.57% |
Operating Margin | 6.20% | 4.95% | 8.22% | 4.24% | 13.88% | 14.73% |
Profit Margin | 4.90% | 2.51% | 7.85% | 3.75% | 13.16% | 14.77% |
Free Cash Flow Margin | -15.68% | -12.42% | -10.26% | -21.17% | -5.56% | -5.56% |
EBITDA | 77.74 | 64.35 | 76.35 | 44.57 | 97.81 | 103.06 |
EBITDA Margin | 11.58% | 9.73% | 12.39% | 9.13% | 17.34% | 17.85% |
D&A For EBITDA | 36.09 | 31.62 | 25.67 | 23.87 | 19.5 | 18 |
EBIT | 41.66 | 32.73 | 50.68 | 20.7 | 78.31 | 85.06 |
EBIT Margin | 6.20% | 4.95% | 8.22% | 4.24% | 13.88% | 14.73% |
Effective Tax Rate | 7.74% | 10.08% | 10.08% | 9.03% | 11.39% | 12.51% |
Revenue as Reported | 205.9 | 661.5 | 616.38 | 487.99 | 564.15 | 577.45 |
Advertising Expenses | - | 7.15 | 5.69 | 9.66 | 2.36 | 5.93 |