MotoMotion China Corporation (SHE:301061)
China · Delayed Price · Currency is CNY 35.60
-0.15 (-0.42%)
At close: Oct 30, 2026
MotoMotion China Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 |
Operating Revenue | 3,143 | 3,364 | 2,543 | 1,913 | 1,455 | 1,912 |
Other Revenue | 15.12 | 15.12 | 5.59 | 8.51 | 7.33 | 12.89 |
| 3,158 | 3,379 | 2,548 | 1,921 | 1,463 | 1,925 | |
Revenue Growth | -1.63% | 32.60% | 32.63% | 31.37% | -24.02% | 46.04% |
Cost of Revenue | 1,908 | 2,053 | 1,562 | 1,278 | 988.53 | 1,372 |
Gross Profit | 1,250 | 1,326 | 986.38 | 643.26 | 474.12 | 553.08 |
Selling, General & Admin | 241.41 | 204.33 | 171.65 | 118.33 | 101.08 | 101.84 |
Research & Development | 151.01 | 156.73 | 125.45 | 117.73 | 97.46 | 93.82 |
Other Operating Expenses | 9.64 | 12.09 | 10.32 | 7.78 | 6.77 | 5.34 |
Operating Expenses | 446.78 | 423.55 | 353.25 | 253.02 | 209.39 | 203 |
Operating Income | 803.4 | 902.62 | 633.13 | 390.24 | 264.73 | 350.08 |
Interest Expense | -5.74 | -12.22 | -6.76 | -7.13 | -8.53 | -5.9 |
Interest & Investment Income | 193.09 | 126.36 | 95.11 | 70.24 | 58.21 | 13.52 |
Currency Exchange Gain (Loss) | -20.2 | -20.2 | 55.58 | 15.02 | 63.01 | -16.08 |
Other Non Operating Income (Expenses) | -167.68 | -0.6 | -0.42 | -0.34 | -0.35 | -0.64 |
EBT Excluding Unusual Items | 802.86 | 995.95 | 776.65 | 468.03 | 377.07 | 340.98 |
Gain (Loss) on Sale of Investments | -76.54 | -34.09 | 18.39 | 0.96 | 3.06 | 0.31 |
Gain (Loss) on Sale of Assets | 0.37 | 4.01 | 7.43 | 0.84 | 0.17 | -0.1 |
Asset Writedown | 1.96 | -0.32 | -0.16 | -0.25 | -0.17 | -0.1 |
Other Unusual Items | 3.7 | 4.2 | 3.18 | 9.55 | 7.8 | -0.02 |
Pretax Income | 732.34 | 969.74 | 805.49 | 479.13 | 387.93 | 341.08 |
Income Tax Expense | 87.85 | 112.26 | 122.56 | 71.74 | 53.34 | 42.64 |
Net Income | 644.5 | 857.48 | 682.94 | 407.39 | 334.59 | 298.44 |
Net Income to Common | 644.5 | 857.48 | 682.94 | 407.39 | 334.59 | 298.44 |
Net Income Growth | -29.15% | 25.56% | 67.64% | 21.76% | 12.11% | 45.15% |
Shares Outstanding (Basic) | 284 | 283 | 282 | 281 | 282 | 228 |
Shares Outstanding (Diluted) | 285 | 286 | 287 | 281 | 282 | 228 |
Shares Change | -1.77% | -0.52% | 2.24% | -0.22% | 23.28% | 8.43% |
EPS (Basic) | 2.27 | 3.03 | 2.42 | 1.45 | 1.19 | 1.31 |
EPS (Diluted) | 2.26 | 3.00 | 2.38 | 1.45 | 1.19 | 1.31 |
EPS Growth | -27.87% | 26.21% | 63.96% | 22.03% | -9.06% | 33.87% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 |
Free Cash Flow | 423.41 | 704.67 | 459.58 | 491.34 | 227.47 | 193.08 |
Free Cash Flow Per Share | 1.48 | 2.46 | 1.60 | 1.75 | 0.81 | 0.84 |
Dividend Per Share | 0.385 | 0.769 | 0.592 | 0.455 | 0.455 | 0.341 |
Dividend Growth | -43.47% | 30.00% | 29.99% | 0% | 33.33% | - |
Gross Margin | 39.59% | 39.25% | 38.71% | 33.48% | 32.41% | 28.73% |
Operating Margin | 25.44% | 26.71% | 24.84% | 20.31% | 18.10% | 18.19% |
Profit Margin | 20.41% | 25.38% | 26.80% | 21.20% | 22.88% | 15.50% |
Free Cash Flow Margin | 13.41% | 20.85% | 18.03% | 25.57% | 15.55% | 10.03% |
EBITDA | 816.86 | 937.24 | 695.97 | 446.63 | 286.37 | 368.9 |
EBITDA Margin | 25.86% | 27.74% | 27.31% | 23.24% | 19.58% | 19.16% |
D&A For EBITDA | 13.45 | 34.62 | 62.84 | 56.39 | 21.64 | 18.82 |
EBIT | 803.4 | 902.62 | 633.13 | 390.24 | 264.73 | 350.08 |
EBIT Margin | 25.44% | 26.71% | 24.84% | 20.31% | 18.10% | 18.19% |
Effective Tax Rate | 12.00% | 11.58% | 15.21% | 14.97% | 13.75% | 12.50% |
Revenue as Reported | 867.66 | 3,379 | 2,548 | 1,921 | 1,463 | 1,925 |