SSAW Hotels & Resorts Group Co.,Ltd. (SHE:301073)
China flag China · Delayed Price · Currency is CNY
17.26
+0.12 (0.70%)
At close: Sep 30, 2026

SHE:301073 Financials Overview

Millions CNY. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Revenue
677.71673.1675.85533.98341.94277.51
Revenue Growth
0.89%-0.41%26.57%56.16%23.22%8.39%
Gross Profit
224.82210.61220.7212.19123.0892.33
Operating Income
87.6882.4786.5389.257.9558
Net Income
26.4223.0825.230.5229.7536.92
Earnings Per Share
0.140.120.130.160.180.25
EPS Growth
61.04%-7.69%-18.75%-11.11%-28.94%-1.75%

Revenue by Segment

Fiscal YearFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '24 Dec '23 Jan '23 Jan '22
Housing Services
455.42454.91352.68196.82202.38
Catering Services
63.1767.0447.2333.2224.38
Other Supporting Services
26.5635.2717.1327.8120.25
Hotel Management
127.96118.63116.9484.0930.51
Total
673.1675.85533.98341.94277.51

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Cash & Investments
375.17378.68438.57512.05712.06327.48
Total Debt
1,3171,2951,4091,255919.12828.43
Net Cash (Debt)
-942.07-915.97-970.9-742.95-207.06-500.95
Net Cash Growth
------
Net Cash Per Share
-5.10-4.76-5.01-3.89-1.25-3.44

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Operating Cash Flow
276.21270.65261.42244.85120.09134.51
Capital Expenditures
-28.64-34.73-105.56-199.41-93.34-34.85
Free Cash Flow
247.56235.92155.8645.4426.7699.65
Free Cash Flow Growth
18.42%51.37%242.98%69.84%-73.15%535.25%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Gross Margin
33.17%31.29%32.66%39.74%36.00%33.27%
Operating Margin
12.94%12.25%12.80%16.71%16.95%20.90%
Pretax Margin
6.24%5.53%6.41%9.80%12.44%16.10%
Profit Margin
3.90%3.43%3.73%5.72%8.70%13.30%
FCF Margin
36.53%35.05%23.06%8.51%7.83%35.91%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingOct '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Dividend Per Share
0.2000.0750.1500.1500.1330.222
Dividend Per Share Growth
-55.56%-50.00%0%12.53%-40.01%-
Dividend Yield
1.16%0.29%0.73%0.68%0.29%1.51%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingOct '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
PE Ratio
120.59219.51161.04144.57284.7074.87
Forward PE
95.89162.8882.6542.0279.21-
P/FCF Ratio
13.5621.4826.0497.09316.5127.74
PS Ratio
4.957.536.018.2624.779.96