SSAW Hotels & Resorts Group Co.,Ltd. (SHE:301073)
China flag China · Delayed Price · Currency is CNY
17.98
-0.38 (-2.07%)
At close: Aug 14, 2026

SHE:301073 Financials Overview

Millions CNY. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Revenue
676.73673.1675.85533.98341.94277.51
Revenue Growth
-0.18%-0.41%26.57%56.16%23.22%8.39%
Gross Profit
218.23210.61220.7212.19123.0892.33
Operating Income
87.2482.4786.5389.257.9558
Net Income
26.9523.0825.230.5229.7536.92
Earnings Per Share
0.150.120.130.160.180.25
EPS Growth
34.74%-7.69%-18.75%-11.11%-28.94%-1.75%

Revenue by Segment

Fiscal YearFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '24 Dec '23 Jan '23 Jan '22
Housing Services
455.42454.91352.68196.82202.38
Catering Services
63.1767.0447.2333.2224.38
Other Supporting Services
26.5635.2717.1327.8120.25
Hotel Management
127.96118.63116.9484.0930.51
Total
673.1675.85533.98341.94277.51

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Cash & Investments
370.29378.68438.57512.05712.06327.48
Total Debt
1,2631,2951,4091,255919.12828.43
Net Cash (Debt)
-892.54-915.97-970.9-742.95-207.06-500.95
Net Cash Growth
------
Net Cash Per Share
-5.04-4.76-5.01-3.89-1.25-3.44

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Operating Cash Flow
266.72270.65261.42244.85120.09134.51
Capital Expenditures
-26.68-34.73-105.56-199.41-93.34-34.85
Free Cash Flow
240.04235.92155.8645.4426.7699.65
Free Cash Flow Growth
19.55%51.37%242.98%69.84%-73.15%535.25%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Gross Margin
32.25%31.29%32.66%39.74%36.00%33.27%
Operating Margin
12.89%12.25%12.80%16.71%16.95%20.90%
Pretax Margin
6.26%5.53%6.41%9.80%12.44%16.10%
Profit Margin
3.98%3.43%3.73%5.72%8.70%13.30%
FCF Margin
35.47%35.05%23.06%8.51%7.83%35.91%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Dividend Per Share
0.2250.0750.1500.1500.1330.222
Dividend Per Share Growth
0%-50.00%0%12.53%-40.01%-
Dividend Yield
1.24%0.29%0.73%0.67%0.29%1.50%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
PE Ratio
118.07219.51161.04144.57284.7074.87
Forward PE
99.89162.8882.6542.0279.21-
P/FCF Ratio
14.5721.4826.0497.09316.5127.74
PS Ratio
5.177.536.018.2624.779.96