SSAW Hotels & Resorts Group Co.,Ltd. (SHE:301073)
China flag China · Delayed Price · Currency is CNY
15.33
-0.07 (-0.45%)
At close: Oct 30, 2026

SHE:301073 Financials Overview

Millions CNY. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Revenue
665.41673.1675.85533.98341.94277.51
Revenue Growth
-1.97%-0.41%26.57%56.16%23.22%8.39%
Gross Profit
219.98210.61220.7212.19123.0892.33
Operating Income
81.8482.4786.5389.257.9558
Net Income
25.6723.0825.230.5229.7536.92
Earnings Per Share
0.130.120.130.160.180.25
EPS Growth
45.12%-7.69%-18.75%-11.11%-28.94%-1.75%

Revenue by Segment

Fiscal Year
FY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '24 Dec '23 Jan '23 Jan '22
Housing Services
455.42454.91352.68196.82202.38
Catering Services
63.1767.0447.2333.2224.38
Other Supporting Services
26.5635.2717.1327.8120.25
Hotel Management
127.96118.63116.9484.0930.51
Total
673.1675.85533.98341.94277.51

Cash & Debt

Fiscal Year
CurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Cash & Investments
359.85378.68438.57512.05712.06327.48
Total Debt
1,3631,2951,4091,255919.12828.43
Net Cash (Debt)
-1,003-915.97-970.9-742.95-207.06-500.95
Net Cash Growth
------
Net Cash Per Share
-5.02-4.76-5.01-3.89-1.25-3.44

Cash Flow & CapEx

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Operating Cash Flow
266.38270.65261.42244.85120.09134.51
Capital Expenditures
-46.81-34.73-105.56-199.41-93.34-34.85
Free Cash Flow
219.57235.92155.8645.4426.7699.65
Free Cash Flow Growth
-12.10%51.37%242.98%69.84%-73.15%535.25%

Margins

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Gross Margin
33.06%31.29%32.66%39.74%36.00%33.27%
Operating Margin
12.30%12.25%12.80%16.71%16.95%20.90%
Pretax Margin
6.00%5.53%6.41%9.80%12.44%16.10%
Profit Margin
3.86%3.43%3.73%5.72%8.70%13.30%
FCF Margin
33.00%35.05%23.06%8.51%7.83%35.91%

Dividends

Fiscal Year
CurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingOct '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Dividend Per Share
0.2000.0750.1500.1500.1330.222
Dividend Per Share Growth
-55.56%-50.00%0%12.53%-40.01%-
Dividend Yield
1.30%0.29%0.72%0.66%0.31%1.46%

Valuation

Fiscal Year
CurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingOct '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
PE Ratio
119.41219.51161.04144.57284.7074.87
Forward PE
85.17162.8882.6542.0279.21-
P/FCF Ratio
13.5821.4826.0497.09316.5127.74
PS Ratio
4.487.536.018.2624.779.96