Tibet Duo Rui Pharmaceutical Co., Ltd. (SHE:301075)
China flag China · Delayed Price · Currency is CNY
48.53
+0.25 (0.52%)
Jul 29, 2026, 4:00 PM EDT

SHE:301075 Financials Overview

Millions CNY. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Revenue
137.16154.18240.63334.3401.05529.62
Revenue Growth
-43.00%-35.93%-28.02%-16.64%-24.27%8.05%
Gross Profit
0.966.7891.8228.11308.37469.19
Operating Income
-111.94-116.9-87.81-2.571.8162.38
Net Income
-100.54-102.17-62.6718.8520.568.51
Earnings Per Share
-1.27-1.29-0.790.240.261.05
EPS Growth
----7.69%-75.24%-31.37%

Revenue by Segment

Fiscal YearFY 2025FY 2024
Period EndingDec '25 Dec '24
Preparations
55.36186.79
Intermediate
38.9638
Active Pharmaceutical Ingredient (api)
49.7410.32
Others
10.115.51
Total
154.18240.63

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Cash & Investments
65.44105.32403.81482.84505.76610.93
Total Debt
425.33432.06538.5180.12101.2420.48
Net Cash (Debt)
-359.88-326.74-134.69302.72404.53590.45
Net Cash Growth
----25.17%-31.49%750.31%
Net Cash Per Share
-4.55-4.13-1.703.855.139.05

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Operating Cash Flow
-66.45-45.83-67.1812.411.1348.15
Capital Expenditures
-122.09-101.82-40.92-23.69-32.73-5.35
Free Cash Flow
-188.54-147.65-108.09-11.28-31.642.8
Free Cash Flow Growth
-----233.99%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Gross Margin
0.70%4.40%38.15%68.24%76.89%88.59%
Operating Margin
-81.61%-75.82%-36.49%-0.77%0.45%11.78%
Pretax Margin
-92.93%-85.20%-35.64%6.66%5.24%13.84%
Profit Margin
-73.30%-66.27%-26.04%5.64%5.11%12.93%
FCF Margin
-137.46%-95.77%-44.92%-3.37%-7.88%8.08%

Dividends

Fiscal YearFY 2023FY 2022FY 2021
Period EndingDec '23 Jan '23 Jan '22
Dividend Per Share
0.125-0.625
Dividend Per Share Growth
---
Dividend Yield
0.47%-1.65%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJul '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
PE Ratio
---113.18126.1945.44
P/FCF Ratio
-----72.72
PS Ratio
27.9430.565.906.386.455.88