Zhejiang Chinastars New Materials Group Co., Ltd. (SHE:301077)
China · Delayed Price · Currency is CNY 20.32
+1.00 (5.18%)
Oct 28, 2026, 4:00 PM EDT
SHE:301077 Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Jan '22 Jan 1, 2022 |
Operating Revenue | 1,056 | 753.91 | 778.61 | 679.98 | 722.25 | 777.11 |
Other Revenue | 15.53 | 15.53 | 13.79 | 17.62 | 11.09 | 14.82 |
| 1,072 | 769.44 | 792.4 | 697.59 | 733.35 | 791.93 | |
Revenue Growth | 37.13% | -2.90% | 13.59% | -4.88% | -7.40% | 27.30% |
Cost of Revenue | 768.21 | 517.5 | 541.77 | 510.39 | 552.21 | 586.81 |
Gross Profit | 303.48 | 251.94 | 250.63 | 187.21 | 181.13 | 205.13 |
Selling, General & Admin | 105.92 | 68.83 | 64.21 | 60.72 | 49.81 | 53.05 |
Research & Development | 45.63 | 43.52 | 46.11 | 42.56 | 47.61 | 45.53 |
Other Operating Expenses | 7.48 | 2.76 | -0.19 | 2.84 | 3.36 | 3.7 |
Operating Expenses | 159.55 | 114.72 | 110.65 | 106.11 | 101.36 | 103.57 |
Operating Income | 143.93 | 137.23 | 139.99 | 81.09 | 79.78 | 101.56 |
Interest Expense | -1.35 | -7.27 | -9.1 | -14.89 | -5.56 | -2.7 |
Interest & Investment Income | 0.31 | 19.34 | 27.42 | 39.66 | 26.44 | 7.27 |
Currency Exchange Gain (Loss) | -0.99 | -0.99 | 3.38 | 0.03 | 2.13 | -0.7 |
Other Non Operating Income (Expenses) | -4.56 | -0.84 | -1.43 | -1.1 | 0.12 | -1.53 |
EBT Excluding Unusual Items | 137.34 | 147.46 | 160.25 | 104.8 | 102.9 | 103.91 |
Gain (Loss) on Sale of Investments | 1.13 | 0.53 | 0.49 | -0 | - | - |
Gain (Loss) on Sale of Assets | -0.07 | -1.21 | 1.44 | 1.12 | -0.09 | 46.44 |
Asset Writedown | -3.01 | -1.23 | - | -0.01 | -0.02 | -0.14 |
Other Unusual Items | 4.39 | 3.39 | 6.45 | 4.18 | 6.51 | 3.22 |
Pretax Income | 139.78 | 148.95 | 168.64 | 110.09 | 109.29 | 153.43 |
Income Tax Expense | 17.13 | 19.22 | 20.55 | 12.62 | 11.15 | 18.44 |
Earnings From Continuing Operations | 122.64 | 129.73 | 148.09 | 97.47 | 98.14 | 134.99 |
Minority Interest in Earnings | -4.23 | - | - | - | 0 | - |
Net Income | 118.41 | 129.73 | 148.09 | 97.47 | 98.15 | 134.99 |
Net Income to Common | 118.41 | 129.73 | 148.09 | 97.47 | 98.15 | 134.99 |
Net Income Growth | -21.07% | -12.40% | 51.93% | -0.69% | -27.29% | 37.42% |
Shares Outstanding (Basic) | 169 | 170 | 175 | 176 | 175 | 143 |
Shares Outstanding (Diluted) | 169 | 170 | 175 | 176 | 175 | 143 |
Shares Change | -20.89% | -2.89% | -0.27% | 0.53% | 22.37% | 8.54% |
EPS (Basic) | 0.70 | 0.76 | 0.85 | 0.55 | 0.56 | 0.95 |
EPS (Diluted) | 0.70 | 0.76 | 0.85 | 0.55 | 0.56 | 0.95 |
EPS Growth | -0.58% | -10.08% | 52.34% | -1.21% | -40.58% | 26.60% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Jan '22 Jan 1, 2022 |
Free Cash Flow | 111.09 | 128.29 | 133.92 | -19.63 | 24.53 | -35.35 |
Free Cash Flow Per Share | 0.66 | 0.75 | 0.76 | -0.11 | 0.14 | -0.25 |
Dividend Per Share | 0.300 | 0.600 | 0.753 | 0.388 | 0.479 | 0.685 |
Dividend Growth | -64.62% | -20.36% | 93.97% | -19.00% | -30.00% | - |
Gross Margin | 28.32% | 32.74% | 31.63% | 26.84% | 24.70% | 25.90% |
Operating Margin | 13.43% | 17.84% | 17.67% | 11.63% | 10.88% | 12.82% |
Profit Margin | 11.05% | 16.86% | 18.69% | 13.97% | 13.38% | 17.04% |
Free Cash Flow Margin | 10.37% | 16.67% | 16.90% | -2.81% | 3.35% | -4.46% |
EBITDA | 173.11 | 165.12 | 166.16 | 104.99 | 100.36 | 116.57 |
EBITDA Margin | 16.15% | 21.46% | 20.97% | 15.05% | 13.69% | 14.72% |
D&A For EBITDA | 29.19 | 27.9 | 26.18 | 23.9 | 20.58 | 15.02 |
EBIT | 143.93 | 137.23 | 139.99 | 81.09 | 79.78 | 101.56 |
EBIT Margin | 13.43% | 17.84% | 17.67% | 11.63% | 10.88% | 12.82% |
Effective Tax Rate | 12.26% | 12.91% | 12.18% | 11.46% | 10.20% | 12.02% |
Revenue as Reported | 188.88 | 769.44 | 792.4 | 697.59 | 733.35 | 791.93 |
Advertising Expenses | - | 2.21 | 1.98 | 1.75 | 1.46 | 2.34 |