ShaoYang Victor Hydraulics Co.,Ltd (SHE:301079)
China flag China · Delayed Price · Currency is CNY
26.54
+1.10 (4.32%)
At close: Jul 31, 2026

SHE:301079 Financials Overview

Millions CNY. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Revenue
276.49277.87351.19275.81300.83375.28
Revenue Growth
-21.71%-20.88%27.33%-8.32%-19.84%11.08%
Gross Profit
67.865.5972.9869.7287.2997.65
Operating Income
9.75.495.78.4531.847.96
Net Income
8.15.836.46.5850.1350.93
Earnings Per Share
0.070.050.060.060.460.59
EPS Growth
16.61%-16.67%0%-86.96%-22.34%-12.50%

Revenue by Geography

Fiscal YearFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '24 Dec '23 Jan '23 Jan '22
China
275.27344.14270.95296.35371.66
Overseas
2.67.054.864.473.62
Total
277.87351.19275.81300.83375.28

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Cash & Investments
22.2922.2920.5410.88165.3226.52
Total Debt
199.87199.87184.82110.49109.0971.78
Net Cash (Debt)
-177.58-177.58-164.28-99.6156.22154.74
Net Cash Growth
-----63.67%-
Net Cash Per Share
-1.52-1.52-1.54-0.910.521.80

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Operating Cash Flow
44.0640.06-2.5710.5260.01-5.93
Capital Expenditures
-40-44.05-42.03-162.81-170.15-14.37
Free Cash Flow
4.06-3.99-44.6-152.29-110.14-20.3
Free Cash Flow Growth
------

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Gross Margin
24.52%23.60%20.78%25.28%29.02%26.02%
Operating Margin
3.51%1.98%1.62%3.06%10.57%12.78%
Pretax Margin
2.88%1.87%1.61%1.79%14.44%15.44%
Profit Margin
2.93%2.10%1.82%2.38%16.66%13.57%
FCF Margin
1.47%-1.44%-12.70%-55.22%-36.61%-5.41%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Dividend Per Share
0.0200.0200.0200.0100.0770.077
Dividend Per Share Growth
0%0%100.00%-87.00%0%-
Dividend Yield
0.08%0.06%0.13%0.06%0.55%0.32%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
PE Ratio
352.52583.45257.40286.8130.6452.30
PS Ratio
10.3312.244.696.845.117.10