SHE:301079 Ratios and Metrics

Market cap in millions CNY. Fiscal year is January - December.

Millions CNY. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Feb '26 Feb 12, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Jan '23 Jan 1, 2023	Jan '22 Jan 1, 2022	Dec '20 Dec 31, 2020
Market Capitalization	4,426	1,646	1,887	1,536	2,664	-
Market Cap Growth	188.90%	-12.74%	22.83%	-42.33%	-	-
Enterprise Value	4,609	1,823	1,971	1,437	2,737	-
Last Close Price	41.12	15.23	17.27	14.00	24.18	-
PE Ratio	-	257.40	286.81	30.64	52.30	-
PS Ratio	16.56	4.69	6.84	5.11	7.10	-
PB Ratio	9.36	3.43	3.91	3.20	6.07	-
P/TBV Ratio	10.21	3.74	4.29	3.50	6.23	-
P/OCF Ratio	129.79	-	179.36	25.60	-	-
EV/Sales Ratio	17.25	5.19	7.15	4.78	7.29	-
EV/EBITDA Ratio	213.10	58.06	113.44	37.35	49.83	-
EV/EBIT Ratio	-	118.38	233.10	45.17	57.06	-
Debt / Equity Ratio	0.40	0.39	0.23	0.23	0.16	0.31
Debt / EBITDA Ratio	8.65	5.80	6.34	2.83	1.31	0.76
Debt / FCF Ratio	60.14	-	-	-	-	1.65
Net Debt / Equity Ratio	0.39	0.34	0.21	-0.12	-0.35	0.20
Net Debt / EBITDA Ratio	8.69	5.23	5.74	-1.46	-2.82	0.48
Net Debt / FCF Ratio	59.07	-3.68	-0.65	0.51	7.62	1.03
Asset Turnover	0.29	0.39	0.34	0.41	0.69	0.92
Inventory Turnover	1.74	2.13	1.81	2.21	3.32	3.31
Quick Ratio	1.02	1.01	1.12	2.25	2.19	1.30
Current Ratio	1.41	1.40	1.64	2.83	2.62	1.66
Return on Equity (ROE)	-1.69%	1.32%	1.37%	10.90%	16.50%	33.11%
Return on Assets (ROA)	-0.01%	1.06%	0.64%	2.71%	5.52%	11.03%
Return on Invested Capital (ROIC)	-0.03%	2.51%	1.68%	8.98%	16.94%	27.93%
Return on Capital Employed (ROCE)	0.00%	2.60%	1.40%	5.50%	10.70%	34.50%
Earnings Yield	-0.18%	0.39%	0.35%	3.26%	1.91%	-
FCF Yield	0.07%	-2.71%	-8.07%	-7.17%	-0.76%	-
Dividend Yield	0.05%	0.13%	0.06%	0.55%	0.32%	-
Payout Ratio	-	79.60%	154.81%	22.30%	4.22%	61.12%
Buyback Yield / Dilution	-10.15%	2.77%	-0.61%	-26.75%	-5.47%	0.90%
Total Shareholder Return	-10.10%	2.90%	-0.55%	-26.20%	-5.16%	0.90%

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.