SHE:301081 Ratios and Metrics

Market cap in millions CNY. Fiscal year is January - December.

Millions CNY. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun '26 Jun 15, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Jan '23 Jan 1, 2023	Jan '22 Jan 1, 2022
Market Capitalization	3,539	2,301	1,745	2,273	1,970	3,478
Market Cap Growth	72.31%	31.89%	-23.24%	15.42%	-43.38%	-
Enterprise Value	4,213	2,741	1,868	2,327	1,851	3,587
Last Close Price	15.54	10.10	8.20	10.36	8.76	14.98
PE Ratio	437.61	132.57	41.37	34.65	30.93	42.58
PS Ratio	3.71	2.57	2.22	3.15	2.61	4.91
PB Ratio	3.13	2.05	1.70	2.30	2.04	3.55
P/TBV Ratio	3.68	2.40	2.01	2.62	2.34	3.76
P/OCF Ratio	233.14	56.99	11.57	20.82	-	49.06
EV/Sales Ratio	4.41	3.06	2.38	3.23	2.45	5.06
EV/EBITDA Ratio	45.11	32.37	20.45	23.15	25.97	31.34
EV/EBIT Ratio	131.12	88.80	33.85	31.93	38.81	36.61
Debt / Equity Ratio	0.79	0.70	0.67	0.27	0.19	0.01
Debt / EBITDA Ratio	9.56	8.95	7.30	2.59	2.56	0.07
Net Debt / Equity Ratio	0.59	0.47	0.25	0.09	-0.08	-0.40
Net Debt / EBITDA Ratio	7.32	6.24	2.76	0.92	-1.16	-3.43
Net Debt / FCF Ratio	-2.05	-1.73	-2.40	-0.76	0.38	74.30
Asset Turnover	0.41	0.40	0.44	0.48	0.53	0.69
Inventory Turnover	2.13	2.17	2.24	1.84	2.11	2.51
Quick Ratio	0.83	0.93	2.18	1.35	1.16	2.19
Current Ratio	1.40	1.46	2.92	2.05	1.77	2.99
Return on Equity (ROE)	0.50%	1.42%	4.01%	6.83%	6.59%	11.77%
Return on Assets (ROA)	0.86%	0.86%	1.93%	3.00%	2.09%	5.96%
Return on Invested Capital (ROIC)	1.09%	1.60%	3.67%	6.38%	6.48%	16.16%
Return on Capital Employed (ROCE)	1.90%	1.80%	3.20%	6.40%	4.70%	9.80%
Earnings Yield	0.23%	0.75%	2.42%	2.89%	3.23%	2.35%
FCF Yield	-9.10%	-13.26%	-6.04%	-5.37%	-10.95%	-0.15%
Dividend Yield	0.31%	0.50%	3.66%	2.90%	2.85%	2.78%
Payout Ratio	963.15%	441.53%	170.28%	87.89%	138.13%	8.11%
Buyback Yield / Dilution	-3.70%	2.25%	-8.26%	0.19%	-25.74%	-6.14%
Total Shareholder Return	-3.39%	2.75%	-4.60%	3.08%	-22.89%	-3.36%