Jiusheng Electric Co., Ltd. (SHE:301082)
China · Delayed Price · Currency is CNY 9.98
+0.04 (0.40%)
At close: Sep 14, 2026
Jiusheng Electric Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 |
Operating Revenue | 1,901 | 2,269 | 1,855 | 1,956 | 1,870 | 1,908 |
Other Revenue | 40.73 | 52.11 | 56.62 | 48.6 | 40.98 | 45.95 |
| 1,941 | 2,321 | 1,911 | 2,004 | 1,911 | 1,954 | |
Revenue Growth | -12.93% | 21.43% | -4.64% | 4.86% | -2.18% | 63.74% |
Cost of Revenue | 1,695 | 2,031 | 1,703 | 1,726 | 1,628 | 1,666 |
Gross Profit | 246.79 | 289.5 | 208.57 | 278.17 | 283.71 | 287.86 |
Selling, General & Admin | 92.73 | 97.16 | 94.04 | 88.37 | 86.83 | 74.47 |
Research & Development | 69.07 | 83.3 | 63.36 | 66.41 | 63.78 | 62.55 |
Other Operating Expenses | -6.9 | -8.23 | -1.66 | -1.74 | 2.53 | 3.18 |
Operating Expenses | 139.65 | 197.11 | 206.64 | 207.02 | 186.24 | 166.89 |
Operating Income | 107.14 | 92.39 | 1.93 | 71.14 | 97.47 | 120.97 |
Interest Expense | -55.46 | -55.43 | -43.38 | -25.92 | -22.01 | -18.39 |
Interest & Investment Income | 2.49 | 3.26 | 3.68 | 6.88 | 6.08 | 3.23 |
Currency Exchange Gain (Loss) | -0 | -0 | -0 | 0 | -0 | -0 |
Other Non Operating Income (Expenses) | -0.89 | -1.16 | -2.2 | -2.41 | -0.76 | -3.12 |
EBT Excluding Unusual Items | 53.28 | 39.07 | -39.97 | 49.7 | 80.78 | 102.69 |
Gain (Loss) on Sale of Assets | -0.86 | -0.38 | 5.95 | 0.04 | 3.2 | -0.22 |
Asset Writedown | -3.45 | -3 | -11.71 | -1.97 | - | - |
Other Unusual Items | 2.13 | 3.37 | -0.98 | 5.43 | 10.5 | -3.43 |
Pretax Income | 51.1 | 39.06 | -46.71 | 53.2 | 94.48 | 99.04 |
Income Tax Expense | 6.81 | 2.1 | -11.14 | 2.53 | 10.77 | 9.56 |
Earnings From Continuing Operations | 44.29 | 36.96 | -35.56 | 50.68 | 83.71 | 89.47 |
Minority Interest in Earnings | - | - | - | - | -4.7 | -1.54 |
Net Income | 44.29 | 36.96 | -35.56 | 50.68 | 79 | 87.93 |
Net Income to Common | 44.29 | 36.96 | -35.56 | 50.68 | 79 | 87.93 |
Net Income Growth | - | - | - | -35.86% | -10.16% | 8.02% |
Shares Outstanding (Basic) | 300 | 300 | 289 | 300 | 293 | 232 |
Shares Outstanding (Diluted) | 300 | 300 | 289 | 300 | 293 | 232 |
Shares Change | 3.90% | 3.93% | -3.54% | 2.05% | 26.52% | 4.88% |
EPS (Basic) | 0.15 | 0.12 | -0.12 | 0.17 | 0.27 | 0.38 |
EPS (Diluted) | 0.15 | 0.12 | -0.12 | 0.17 | 0.27 | 0.38 |
EPS Growth | - | - | - | -37.15% | -28.99% | 2.99% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 |
Free Cash Flow | 133.47 | 54.57 | -328.77 | -606.9 | -44.43 | -457.38 |
Free Cash Flow Per Share | 0.45 | 0.18 | -1.14 | -2.03 | -0.15 | -1.97 |
Dividend Per Share | 0.061 | 0.061 | 0.077 | 0.099 | 0.110 | 0.165 |
Dividend Growth | -20.03% | -20.03% | -22.25% | -10.01% | -33.31% | - |
Gross Margin | 12.71% | 12.47% | 10.91% | 13.88% | 14.84% | 14.73% |
Operating Margin | 5.52% | 3.98% | 0.10% | 3.55% | 5.10% | 6.19% |
Profit Margin | 2.28% | 1.59% | -1.86% | 2.53% | 4.13% | 4.50% |
Free Cash Flow Margin | 6.88% | 2.35% | -17.20% | -30.28% | -2.33% | -23.41% |
EBITDA | 134.18 | 118.72 | 29.47 | 97.41 | 119.72 | 137.41 |
EBITDA Margin | 6.91% | 5.12% | 1.54% | 4.86% | 6.26% | 7.03% |
D&A For EBITDA | 27.04 | 26.33 | 27.54 | 26.27 | 22.25 | 16.43 |
EBIT | 107.14 | 92.39 | 1.93 | 71.14 | 97.47 | 120.97 |
EBIT Margin | 5.52% | 3.98% | 0.10% | 3.55% | 5.10% | 6.19% |
Effective Tax Rate | 13.32% | 5.37% | - | 4.75% | 11.40% | 9.65% |
Revenue as Reported | 1,941 | 2,321 | 1,911 | 2,004 | 1,911 | 1,954 |