Ningbo Tianyi Medical Appliance Co., Ltd. (SHE:301097)
China flag China · Delayed Price · Currency is CNY
30.70
+1.02 (3.44%)
At close: Jul 31, 2026

SHE:301097 Financials Overview

Millions CNY. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Revenue
641.11575.76418.96380.92399.33414.73
Revenue Growth
52.44%37.43%9.98%-4.61%-3.72%9.46%
Gross Profit
283.44237.67146.17142.3138.92157.5
Operating Income
64.1233.51-25.7131.5757.6698.35
Net Income
-11.8-16.22-0.7463.5785.678.29
Earnings Per Share
-0.15-0.20-0.010.771.111.26
EPS Growth
----30.33%-12.43%-10.15%

Revenue by Geography

Fiscal YearFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '24 Dec '23 Jan '23 Jan '22
China
32,701259.48227.17233.98208.06
Hong Kong, Macau, Taiwan and Overseas
248.74159.48153.76165.35206.68
Total
32,950418.96380.92399.33414.73

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Cash & Investments
632.07592.69738.3910.881,019350.7
Total Debt
830.54662.42392.21361.8283.79230.12
Net Cash (Debt)
-198.46-69.73346.09549.07734.85120.58
Net Cash Growth
---36.97%-25.28%509.41%76.54%
Net Cash Per Share
-2.45-0.863.306.669.501.95

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Operating Cash Flow
91.2295.1258.8572.6450.18133.03
Capital Expenditures
-372.1-305.57-107-221.16-149.09-66.28
Free Cash Flow
-280.87-210.44-48.14-148.52-98.9166.75
Free Cash Flow Growth
-----25.23%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Gross Margin
44.21%41.28%34.89%37.36%34.79%37.97%
Operating Margin
10.00%5.82%-6.14%8.29%14.44%23.71%
Pretax Margin
-0.73%-1.87%-0.75%18.93%24.78%21.60%
Profit Margin
-1.84%-2.82%-0.18%16.69%21.44%18.88%
FCF Margin
-43.81%-36.55%-11.49%-38.99%-24.77%16.09%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Dividend Per Share
0.3570.3570.3570.3580.3570.178
Dividend Per Share Growth
40.16%0%-0.31%0.31%100.06%-
Dividend Yield
1.16%0.98%1.40%0.99%0.93%-

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
PE Ratio
---48.8038.89-
Forward PE
-25.59----
PS Ratio
3.755.165.038.148.34-