Ningbo Tianyi Medical Appliance Co., Ltd. (SHE:301097)
China flag China · Delayed Price · Currency is CNY
33.20
-1.38 (-3.99%)
At close: Aug 24, 2026

SHE:301097 Financials Overview

Millions CNY. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Revenue
686.7575.76418.96380.92399.33414.73
Revenue Growth
55.22%37.43%9.98%-4.61%-3.72%9.46%
Gross Profit
315.26237.67146.17142.3138.92157.5
Operating Income
63.2733.51-25.7131.5757.6698.35
Net Income
-9.59-16.22-0.7463.5785.678.29
Earnings Per Share
-0.12-0.20-0.010.771.111.26
EPS Growth
----30.33%-12.43%-10.15%

Revenue by Geography

Fiscal YearFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '24 Dec '23 Jan '23 Jan '22
China
32,701259.48227.17233.98208.06
Hong Kong, Macau, Taiwan and Overseas
248.74159.48153.76165.35206.68
Total
32,950418.96380.92399.33414.73

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Cash & Investments
598.84592.69738.3910.881,019350.7
Total Debt
926.63662.42392.21361.8283.79230.12
Net Cash (Debt)
-327.8-69.73346.09549.07734.85120.58
Net Cash Growth
---36.97%-25.28%509.41%76.54%
Net Cash Per Share
-4.03-0.863.306.669.501.95

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Operating Cash Flow
53.5895.1258.8572.6450.18133.03
Capital Expenditures
-401.21-305.57-107-221.16-149.09-66.28
Free Cash Flow
-347.63-210.44-48.14-148.52-98.9166.75
Free Cash Flow Growth
-----25.23%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Gross Margin
45.91%41.28%34.89%37.36%34.79%37.97%
Operating Margin
9.21%5.82%-6.14%8.29%14.44%23.71%
Pretax Margin
-2.78%-1.87%-0.75%18.93%24.78%21.60%
Profit Margin
-1.40%-2.82%-0.18%16.69%21.44%18.88%
FCF Margin
-50.62%-36.55%-11.49%-38.99%-24.77%16.09%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Dividend Per Share
0.3570.3570.3570.3580.3570.178
Dividend Per Share Growth
40.16%0%-0.31%0.31%100.06%-
Dividend Yield
1.01%0.98%1.40%0.99%0.93%-

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
PE Ratio
---48.8038.89-
Forward PE
-25.59----
PS Ratio
3.795.165.038.148.34-