Hunan Junxin Environmental Protection Co., Ltd. (SHE:301109)
China · Delayed Price · Currency is CNY 12.88
-0.21 (-1.60%)
At close: Sep 11, 2026
SHE:301109 Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Dec '21 Dec 31, 2021 |
Operating Revenue | 2,823 | 2,743 | 2,430 | 1,857 | 1,570 | 2,079 |
Other Revenue | 5.02 | 4.86 | 0.98 | 0.77 | 0.29 | 0.05 |
| 2,828 | 2,748 | 2,431 | 1,857 | 1,571 | 2,079 | |
Revenue Growth | 1.09% | 13.05% | 30.86% | 18.27% | -24.45% | 88.75% |
Selling, General & Admin | 238.7 | 220.32 | 146.91 | 142.1 | 113.95 | 106.87 |
Provision for Bad Debts | 7.03 | 2.68 | 9.69 | 13.26 | 11.78 | 10.4 |
Other Operating Expenses | 1,226 | 1,210 | 1,393 | 883.83 | 672.19 | 1,267 |
Total Operating Expenses | 1,569 | 1,522 | 1,614 | 1,096 | 848.91 | 1,432 |
Operating Income | 1,259 | 1,225 | 816.77 | 761.26 | 721.68 | 646.65 |
Interest Expense | -127.47 | -116.49 | -110.26 | -135.19 | -166.73 | -121.2 |
Interest Income | 36.34 | 36.29 | 42 | 39.92 | 24.26 | 6.41 |
Net Interest Expense | -91.13 | -80.2 | -68.25 | -95.27 | -142.47 | -114.79 |
Currency Exchange Gain (Loss) | -8.4 | -2.99 | 1.51 | -0.56 | 0.7 | 4.74 |
Other Non-Operating Income (Expenses) | 25.34 | -3.45 | -0.37 | 0.13 | -0.31 | 30.58 |
EBT Excluding Unusual Items | 1,185 | 1,139 | 749.66 | 665.55 | 579.61 | 567.18 |
Gain (Loss) on Sale of Investments | 5.03 | 3.86 | 8.4 | 26.96 | 37.79 | -3.09 |
Gain (Loss) on Sale of Assets | 0.71 | - | -0.02 | 0.35 | -0.33 | - |
Asset Writedown | -1.55 | -0.72 | -0.02 | 0 | -0 | 0.01 |
Other Unusual Items | 9.46 | 9.58 | 4.5 | 9.81 | 6.86 | 9.88 |
Pretax Income | 1,199 | 1,151 | 762.51 | 702.68 | 623.92 | 573.98 |
Income Tax Expense | 157.86 | 157.47 | 76.26 | 49.89 | 36.45 | 34.6 |
Earnings From Continuing Ops. | 1,041 | 994.02 | 686.25 | 652.8 | 587.47 | 539.38 |
Minority Interest in Earnings | -296.76 | -277.44 | -149.97 | -138.94 | -121.24 | -92.68 |
Net Income | 744.15 | 716.57 | 536.28 | 513.85 | 466.23 | 446.69 |
Net Income to Common | 744.15 | 716.57 | 536.28 | 513.85 | 466.23 | 446.69 |
Net Income Growth | 11.35% | 33.62% | 4.36% | 10.21% | 4.37% | 7.55% |
Shares Outstanding (Basic) | 782 | 782 | 586 | 574 | 526 | 431 |
Shares Outstanding (Diluted) | 782 | 782 | 586 | 574 | 526 | 431 |
Shares Change | 13.57% | 33.42% | 2.15% | 9.09% | 22.22% | 0.00% |
EPS (Basic) | 0.95 | 0.92 | 0.91 | 0.90 | 0.89 | 1.04 |
EPS (Diluted) | 0.95 | 0.92 | 0.91 | 0.90 | 0.89 | 1.04 |
EPS Growth | -1.96% | 0.15% | 2.17% | 1.03% | -14.60% | 7.55% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 651.28 | 1,099 | 50.65 | 299.77 | 393.47 | -100.27 |
Free Cash Flow Per Share | 0.83 | 1.41 | 0.09 | 0.52 | 0.75 | -0.23 |
Dividend Per Share | 0.653 | 0.653 | 0.643 | 0.643 | 0.643 | 0.181 |
Dividend Growth | 1.57% | 1.57% | 0% | 0% | 255.39% | - |
Profit Margin | 26.31% | 26.08% | 22.06% | 27.66% | 29.68% | 21.49% |
Free Cash Flow Margin | 23.03% | 39.99% | 2.08% | 16.14% | 25.05% | -4.82% |
EBITDA | 1,904 | 1,863 | 1,135 | 1,050 | 1,004 | 874.79 |
EBITDA Margin | 67.31% | 67.80% | 46.70% | 56.55% | 63.93% | 42.08% |
D&A For EBITDA | 644.43 | 637.73 | 318.31 | 289.1 | 282.37 | 228.14 |
EBIT | 1,259 | 1,225 | 816.77 | 761.26 | 721.68 | 646.65 |
EBIT Margin | 44.52% | 44.60% | 33.60% | 40.98% | 45.95% | 31.11% |
Effective Tax Rate | 13.17% | 13.68% | 10.00% | 7.10% | 5.84% | 6.03% |
Revenue as Reported | 2,667 | 2,748 | 2,431 | 1,857 | 1,571 | 2,079 |