SHE:301111 Ratios and Metrics

Market cap in millions CNY. Fiscal year is January - December.

Millions CNY. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Apr '26 Apr 29, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Jan '23 Jan 1, 2023	Jan '22 Jan 1, 2022
Market Capitalization	3,184	3,045	2,605	3,930	3,139	7,720
Market Cap Growth	22.09%	16.89%	-33.71%	25.18%	-59.34%	-
Enterprise Value	3,030	2,785	2,277	3,600	2,612	7,557
Last Close Price	19.90	19.03	16.23	24.33	19.35	47.29
PE Ratio	-	-	625.75	117.30	93.93	135.01
PS Ratio	10.27	9.68	9.35	13.44	11.08	22.07
PB Ratio	4.24	4.05	3.40	5.05	4.14	10.28
P/TBV Ratio	4.48	4.26	3.58	5.27	4.18	10.39
P/FCF Ratio	486.33	3790.15	-	-	48.79	112.64
P/OCF Ratio	182.25	287.83	811.83	-	44.92	107.78
EV/Sales Ratio	9.78	8.85	8.17	12.31	9.22	21.60
EV/EBITDA Ratio	-	-	1141.39	102.25	74.32	101.29
EV/EBIT Ratio	-	-	-	147.20	109.59	124.89
EV/FCF Ratio	462.88	3466.83	-	-	40.59	110.26
Debt / Equity Ratio	0.06	0.06	0.09	0.02	0	0.00
Debt / EBITDA Ratio	-	-	8.34	0.37	0.00	0.01
Debt / FCF Ratio	6.89	56.62	-	-	0.00	0.02
Net Debt / Equity Ratio	-0.21	-0.23	-0.33	-0.43	-0.59	-0.74
Net Debt / EBITDA Ratio	22.86	23.39	-125.31	-9.40	-12.84	-7.41
Net Debt / FCF Ratio	-23.95	-218.14	7.21	6.44	-7.02	-8.06
Asset Turnover	0.34	0.34	0.31	0.34	0.34	0.58
Inventory Turnover	1.47	1.48	1.03	1.23	1.51	2.01
Quick Ratio	2.93	3.14	4.32	6.40	5.62	9.89
Current Ratio	6.48	6.85	5.43	7.73	6.44	10.73
Return on Equity (ROE)	-1.14%	-1.20%	0.16%	4.23%	4.43%	10.65%
Return on Assets (ROA)	-1.20%	-1.23%	-0.61%	1.79%	1.77%	6.25%
Return on Invested Capital (ROIC)	-2.97%	-3.30%	-1.81%	5.66%	9.07%	26.71%
Return on Capital Employed (ROCE)	-2.20%	-2.30%	-1.00%	3.10%	3.10%	8.00%
Earnings Yield	-0.14%	-0.15%	0.16%	0.85%	1.06%	0.74%
FCF Yield	0.21%	0.03%	-1.33%	-1.31%	2.05%	0.89%
Dividend Yield	0.25%	-	0.31%	0.41%	0.52%	0.34%
Payout Ratio	-	-	384.37%	47.76%	76.60%	-
Buyback Yield / Dilution	-9.27%	-7.83%	13.02%	-0.25%	-33.59%	0.92%
Total Shareholder Return	-9.00%	-7.83%	13.33%	0.16%	-33.07%	1.26%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.