SHE:301112 Ratios and Metrics

Market cap in millions CNY. Fiscal year is January - December.

Millions CNY. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun '26 Jun 2, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Jan '23 Jan 1, 2023	Jan '22 Jan 1, 2022
Market Capitalization	3,561	4,343	2,577	3,305	3,428	-
Market Cap Growth	44.99%	68.55%	-22.02%	-3.60%	-	-
Enterprise Value	2,800	3,616	2,005	2,545	2,550	-
Last Close Price	32.29	39.39	23.31	29.70	30.66	-
PE Ratio	-	-	520.51	77.92	52.69	-
PS Ratio	9.34	10.82	3.87	6.63	6.24	-
PB Ratio	3.17	3.84	2.11	2.64	2.82	-
P/TBV Ratio	3.33	4.05	2.20	2.81	2.92	-
P/FCF Ratio	-	506.81	-	-	-	-
P/OCF Ratio	343.48	52.49	526.34	192.43	181.85	-
EV/Sales Ratio	6.98	9.01	3.01	5.11	4.64	-
EV/EBITDA Ratio	-	-	61.00	70.65	31.86	-
EV/EBIT Ratio	-	-	127.86	107.96	34.47	-
EV/FCF Ratio	-50.76	421.93	-	-	-	-
Debt / Equity Ratio	0.05	0.05	0.02	0.02	0.01	0.02
Debt / EBITDA Ratio	-	-	0.71	0.75	0.19	0.12
Debt / FCF Ratio	-	6.39	-	-	-	-
Net Debt / Equity Ratio	-0.62	-0.68	-0.64	-0.65	-0.73	-0.61
Net Debt / EBITDA Ratio	41.46	49.76	-23.71	-22.78	-11.05	-3.24
Net Debt / FCF Ratio	12.70	-89.82	47.70	28.81	15.64	7.17
Asset Turnover	0.25	0.28	0.42	0.30	0.43	0.61
Inventory Turnover	1.30	2.02	2.06	1.05	1.19	1.34
Quick Ratio	2.14	3.76	3.80	2.46	2.37	0.98
Current Ratio	3.13	4.43	4.73	3.49	3.36	1.88
Return on Equity (ROE)	-7.40%	-6.84%	-0.60%	3.19%	7.71%	17.11%
Return on Assets (ROA)	-1.21%	-1.25%	0.62%	0.89%	3.64%	6.63%
Return on Invested Capital (ROIC)	-7.46%	-7.15%	-3.82%	5.45%	22.28%	55.28%
Return on Capital Employed (ROCE)	-2.60%	-2.50%	1.30%	1.80%	6.00%	17.10%
Earnings Yield	-2.42%	-1.75%	0.19%	1.28%	1.90%	-
FCF Yield	-1.55%	0.20%	-0.63%	-0.86%	-1.65%	-
Dividend Yield	0.30%	-	0.43%	0.40%	1.77%	-
Payout Ratio	-	-	287.75%	48.26%	62.79%	0.06%
Buyback Yield / Dilution	13.14%	10.88%	-10.89%	-14.94%	-17.97%	0.46%
Total Shareholder Return	13.44%	10.88%	-10.46%	-14.53%	-16.20%	0.46%