Zhejiang Yayi Metal Technology Co.,Ltd (SHE:301113)
China flag China · Delayed Price · Currency is CNY
15.20
+0.69 (4.76%)
Aug 3, 2026, 3:04 PM CST

SHE:301113 Financials Overview

Millions CNY. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Jan '22
Revenue
346.06355.67295.78157.98173.82448.4
Revenue Growth
13.30%20.25%87.22%-9.11%-61.24%39.72%
Gross Profit
101.99110.9490.2755.8665.23159.43
Operating Income
-9.21-6.373.5914.4137.79116.09
Net Income
2.57.5811.1718.7749.0393.8
Earnings Per Share
0.020.060.090.160.411.06
EPS Growth
-77.52%-33.37%-42.24%-61.42%-60.89%11.18%

Revenue by Segment

Fiscal YearFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '24 Dec '23 Dec '22 Jan '22
Furniture Manufacturing Industry
354.86295.59157.97173.81448.4
Others
0.810.190.010.010
Total
355.67295.78157.98173.82448.4

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Jan '22
Cash & Investments
168.74168.89223.5311.9387.5626.3
Total Debt
--0.07--0.38
Net Cash (Debt)
168.74168.89223.43311.9387.5625.91
Net Cash Growth
-9.17%-24.41%-28.37%-19.51%-38.09%1008.72%
Net Cash Per Share
1.351.371.852.663.277.07

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Jan '22
Operating Cash Flow
50.924.54-23.9227.83139.7575.29
Capital Expenditures
-8.34-15.63-59.52-89.11-224.36-6.93
Free Cash Flow
42.558.9-83.44-61.28-84.6168.36
Free Cash Flow Growth
-----66.46%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Jan '22
Gross Margin
29.47%31.19%30.52%35.36%37.53%35.56%
Operating Margin
-2.66%-1.79%1.21%9.12%21.74%25.89%
Pretax Margin
2.67%4.10%5.51%16.34%36.09%26.39%
Profit Margin
0.72%2.13%3.78%11.88%28.21%20.92%
FCF Margin
12.30%2.50%-28.21%-38.79%-48.68%15.25%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Jan '22
Dividend Per Share
0.1540.1540.4140.018-0.769
Dividend Per Share Growth
-64.36%-62.87%2226.97%---
Dividend Yield
1.06%0.84%3.10%0.10%-3.03%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Jan '22
PE Ratio
718.99287.19146.52120.3537.2434.55
P/FCF Ratio
42.26244.45---47.41
PS Ratio
5.206.125.5314.3010.507.23