Zhejiang Yayi Metal Technology Co.,Ltd (SHE:301113)
China flag China · Delayed Price · Currency is CNY
14.23
-0.07 (-0.49%)
Nov 2, 2026, 11:07 AM CST

SHE:301113 Financials Overview

Millions CNY. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Jan '22
Revenue
304.44355.67295.78157.98173.82448.4
Revenue Growth
-10.27%20.25%87.22%-9.11%-61.24%39.72%
Gross Profit
86.2110.9490.2755.8665.23159.43
Operating Income
-0.52-6.373.5914.4137.79116.09
Net Income
8.357.5811.1718.7749.0393.8
Earnings Per Share
0.050.060.090.160.411.06
EPS Growth
-27.66%-33.37%-42.24%-61.42%-60.89%11.18%

Revenue by Segment

Fiscal Year
FY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '24 Dec '23 Dec '22 Jan '22
Furniture Manufacturing Industry
354.86295.59157.97173.81448.4
Others
0.810.190.010.010
Total
355.67295.78157.98173.82448.4

Cash & Debt

Fiscal Year
CurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Jan '22
Cash & Investments
147.45168.89223.5311.9387.5626.3
Total Debt
--0.07--0.38
Net Cash (Debt)
147.45168.89223.43311.9387.5625.91
Net Cash Growth
-4.71%-24.41%-28.37%-19.51%-38.09%1008.72%
Net Cash Per Share
0.971.371.852.663.277.07

Cash Flow & CapEx

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Jan '22
Operating Cash Flow
47.6824.54-23.9227.83139.7575.29
Capital Expenditures
-5.86-15.63-59.52-89.11-224.36-6.93
Free Cash Flow
41.838.9-83.44-61.28-84.6168.36
Free Cash Flow Growth
-----66.46%

Margins

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Jan '22
Gross Margin
28.32%31.19%30.52%35.36%37.53%35.56%
Operating Margin
-0.17%-1.79%1.21%9.12%21.74%25.89%
Pretax Margin
4.70%4.10%5.51%16.34%36.09%26.39%
Profit Margin
2.74%2.13%3.78%11.88%28.21%20.92%
FCF Margin
13.74%2.50%-28.21%-38.79%-48.68%15.25%

Dividends

Fiscal Year
CurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingNov '26 Dec '25 Dec '24 Dec '23 Dec '22 Jan '22
Dividend Per Share
0.1540.1540.4140.018-0.769
Dividend Per Share Growth
-64.36%-62.87%2226.97%---
Dividend Yield
1.08%0.84%2.99%0.09%-2.81%

Valuation

Fiscal Year
CurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingNov '26 Dec '25 Dec '24 Dec '23 Dec '22 Jan '22
PE Ratio
259.24287.19146.52120.3537.2434.55
P/FCF Ratio
40.44244.45---47.41
PS Ratio
5.566.125.5314.3010.507.23