Jiayuan Science and Technology Co.,Ltd. (SHE:301117)
China flag China · Delayed Price · Currency is CNY
16.89
+0.30 (1.81%)
At close: Jul 27, 2026

SHE:301117 Financials Overview

Millions CNY. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Revenue
326.24319.88336.8227.39269.52316.84
Revenue Growth
-4.78%-5.02%48.11%-15.63%-14.94%66.27%
Gross Profit
63.1570.72145.23109.31149.5169.24
Operating Income
-72.58-61.29-3.18-24.0654.9105.28
Net Income
-52.71-42.9511.45-5.3561.5792.5
Earnings Per Share
-0.27-0.240.06-0.030.350.68
EPS Growth
-----49.26%76.30%

Revenue by Segment

Fiscal YearFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '24 Dec '23 Jan '23 Jan '22
Comprehensive Information Solutions
216.72148.1958.6347.37106.61
Network Information Security Products
92.3163.52164.43212.68205.47
Technical Services
9.6610.224.339.484.76
Other
1.214.87---
Total
319.88336.8227.39269.52316.84

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Cash & Investments
280.92329.46436.86554.32724.0962.11
Total Debt
122.5996.8365.59.144.4385.08
Net Cash (Debt)
158.32232.63371.36545.19719.66-22.98
Net Cash Growth
-41.86%-37.36%-31.88%-24.24%--
Net Cash Per Share
0.811.282.093.124.05-0.17

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Operating Cash Flow
19.88-9.07-50.83-52.46-191.46-50.2
Capital Expenditures
-130.04-117.12-127.13-45.33-34.84-2.97
Free Cash Flow
-110.16-126.18-177.96-97.79-226.3-53.17
Free Cash Flow Growth
------

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Gross Margin
19.36%22.11%43.12%48.07%55.47%53.41%
Operating Margin
-22.25%-19.16%-0.95%-10.58%20.37%33.23%
Pretax Margin
-20.83%-17.01%2.27%-4.00%24.82%33.59%
Profit Margin
-16.16%-13.43%3.40%-2.35%22.85%29.20%
FCF Margin
-33.77%-39.45%-52.84%-43.00%-83.96%-16.78%

Dividends

Fiscal YearFY 2024FY 2023FY 2022FY 2021
Period EndingDec '24 Dec '23 Jan '23 Jan '22
Dividend Per Share
0.014-0.0760.204
Dividend Per Share Growth
---62.52%-
Dividend Yield
0.09%-0.19%-

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJul '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
PE Ratio
--246.91-118.82-
Forward PE
-115.7540.7134.6145.51-
PS Ratio
9.3621.508.3922.1227.15-