Nanjing Toua Hardware and Tools Co., Ltd. (SHE:301125)
China flag China · Delayed Price · Currency is CNY
12.07
+0.74 (6.53%)
Jul 31, 2026, 3:04 PM CST

SHE:301125 Financials Overview

Millions CNY. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Revenue
591.11621.09606.63462.57434.61479.75
Revenue Growth
-5.24%2.38%31.14%6.43%-9.41%30.64%
Gross Profit
127.1141.4142.58124.59117.33131.99
Operating Income
-24.56-2.559.8413.6446.5764.37
Net Income
-16.84.8810.394.7750.7754.48
Earnings Per Share
-0.080.020.050.020.290.36
EPS Growth
--53.05%119.25%-91.62%-21.71%-7.42%

Revenue by Segment

Fiscal YearFY 2025FY 2024FY 2023FY 2022
Period EndingDec '25 Dec '24 Dec '23 Jan '23
General Equipment Manufacturing
480.29460.29338.43290.65
Metal Products Industry
129.33136.37124.14143.97
Others
11.479.98--
Total
621.09606.63462.57434.61

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Cash & Investments
75.977.8758.6572.81197.6428.3
Total Debt
353.1306.9239.97210.3816.1391.4
Net Cash (Debt)
-277.19-229.03-181.32-137.57181.51-63.1
Net Cash Growth
------
Net Cash Per Share
-1.40-1.15-0.91-0.691.02-0.42

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Operating Cash Flow
47.6765.3722.1639.36110.2843.14
Capital Expenditures
-66.48-87.31-71.52-163.6-131.71-125.19
Free Cash Flow
-18.81-21.94-49.37-124.23-21.43-82.05
Free Cash Flow Growth
------

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Gross Margin
21.50%22.77%23.50%26.93%27.00%27.51%
Operating Margin
-4.16%-0.41%1.62%2.95%10.72%13.42%
Pretax Margin
-5.65%-1.45%-0.43%-0.02%12.67%12.85%
Profit Margin
-2.84%0.79%1.71%1.03%11.68%11.36%
FCF Margin
-3.18%-3.53%-8.14%-26.86%-4.93%-17.10%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Jan '23
Dividend Per Share
0.0140.0140.0210.0150.692
Dividend Per Share Growth
-6.67%-33.18%39.87%-97.79%-
Dividend Yield
0.12%0.11%0.27%0.16%8.15%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
PE Ratio
-532.06151.00402.4034.35-
PS Ratio
4.044.182.594.154.01-