Wuhan Tianyuan Group Co., Ltd. (SHE:301127)
China flag China · Delayed Price · Currency is CNY
11.93
-0.03 (-0.25%)
At close: Jul 31, 2026

Wuhan Tianyuan Group Financials Overview

Millions CNY. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Revenue
1,8181,7091,9851,9471,272759.91
Revenue Growth
-11.44%-13.94%1.96%53.05%67.41%38.19%
Gross Profit
588.03587.36665.05572.09364.83287.32
Operating Income
328.32334.84446.05352.2223.74177.49
Net Income
214.11219.62333.24282.73202.07160.19
Earnings Per Share
0.320.330.570.470.350.37
EPS Growth
-44.43%-42.10%21.28%34.29%-5.76%10.63%

Revenue by Segment

Fiscal YearFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '24 Dec '23 Jan '23 Jan '22
High - End Environmental Protection Equipment Manufacturing
181.8130.34156.617.12113.52
Environmental Protection Overall Solution
1,1261,7001,568964.47296.48
Water Treatment Operation Services and Third-Party Services
310.52234.36221.45297.74346.85
Solid Waste Disposal Services and Resource Utilization
85.0317.09---
Green Energy and Other
0.280.030.02--
Other Operations
4.763.231.232.863.06
Total
1,7091,9851,9471,272759.91

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Cash & Investments
705.99919.431,4341,9111,0971,172
Total Debt
4,9434,6062,2141,865319.69210.06
Net Cash (Debt)
-4,237-3,686-779.5745.86777.31962.2
Net Cash Growth
----94.10%-19.21%882.83%
Net Cash Per Share
-6.34-5.54-1.330.081.352.23

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Operating Cash Flow
-217.1-201.41-284.27-104.16116.29-73.3
Capital Expenditures
-2,483-2,491-652.37-784.57-284.77-144.56
Free Cash Flow
-2,700-2,692-936.64-888.74-168.48-217.86
Free Cash Flow Growth
------

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Gross Margin
32.34%34.38%33.50%29.38%28.68%37.81%
Operating Margin
18.05%19.60%22.47%18.09%17.59%23.36%
Pretax Margin
12.76%13.81%19.68%17.12%19.00%24.56%
Profit Margin
11.77%12.85%16.79%14.52%15.88%21.08%
FCF Margin
-148.49%-157.56%-47.18%-45.64%-13.24%-28.67%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Dividend Per Share
0.1000.0380.1000.1210.0360.032
Dividend Per Share Growth
0%-62.00%-17.63%240.06%11.21%-
Dividend Yield
0.84%0.25%0.67%1.58%0.54%0.23%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
PE Ratio
37.2346.1229.0716.3419.7751.62
PS Ratio
4.375.934.882.373.1410.88