Wuhan Tianyuan Group Ratios and Metrics

Market cap in millions CNY. Fiscal year is January - December.

Millions CNY. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Mar '26 Mar 23, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Jan '23 Jan 1, 2023	Jan '22 Jan 1, 2022	Dec '20 Dec 31, 2020
Market Capitalization	10,683	9,688	4,618	3,996	8,270	-
Market Cap Growth	-7.28%	109.77%	15.58%	-51.68%	-	-
Enterprise Value	14,091	10,583	4,308	3,296	8,230	-
Last Close Price	16.02	15.04	7.68	6.64	13.97	-
PE Ratio	36.58	29.07	16.34	19.77	51.62	-
PS Ratio	5.56	4.88	2.37	3.14	10.88	-
PB Ratio	3.05	2.95	1.75	1.89	4.33	-
P/TBV Ratio	-	-	9.63	3.61	5.10	-
P/OCF Ratio	-	-	-	34.36	-	-
EV/Sales Ratio	7.33	5.33	2.21	2.59	10.83	-
EV/EBITDA Ratio	28.08	20.48	10.82	11.76	36.23	-
EV/EBIT Ratio	34.81	23.73	12.23	14.73	46.37	-
Debt / Equity Ratio	1.22	0.67	0.71	0.15	0.11	0.27
Debt / EBITDA Ratio	8.53	4.22	4.62	1.13	0.88	0.70
Debt / FCF Ratio	-	-	-	-	-	0.91
Net Debt / Equity Ratio	0.92	0.24	-0.02	-0.37	-0.50	-0.16
Net Debt / EBITDA Ratio	6.50	1.51	-0.11	-2.77	-4.24	-0.41
Net Debt / FCF Ratio	-1.29	-0.83	0.05	4.61	4.42	-0.53
Asset Turnover	0.25	0.31	0.44	0.45	0.42	0.55
Inventory Turnover	19.64	29.01	29.70	22.65	16.57	8.54
Quick Ratio	1.42	1.55	2.46	2.32	4.76	1.78
Current Ratio	1.91	1.63	2.57	2.49	4.84	2.06
Return on Equity (ROE)	9.02%	11.31%	11.95%	10.09%	12.65%	26.50%
Return on Assets (ROA)	3.27%	4.30%	4.95%	4.94%	6.17%	11.15%
Return on Invested Capital (ROIC)	5.63%	11.48%	15.27%	16.46%	20.70%	27.61%
Return on Capital Employed (ROCE)	5.30%	8.10%	7.70%	9.20%	8.50%	22.40%
Earnings Yield	2.66%	3.44%	6.12%	5.06%	1.94%	-
FCF Yield	-23.33%	-9.67%	-19.24%	-4.22%	-2.63%	-
Dividend Yield	0.64%	0.66%	1.58%	0.54%	0.23%	-
Payout Ratio	52.04%	36.87%	15.32%	13.03%	4.64%	4.97%
Buyback Yield / Dilution	-6.99%	1.07%	-4.19%	-33.86%	0.31%	-0.47%
Total Shareholder Return	-6.39%	1.74%	-2.61%	-33.32%	0.54%	-0.47%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.