ShenZhen QiangRui Precision Technology Co., Ltd. (SHE:301128)
China
· Delayed Price · Currency is CNY 48.44
-20.17 (-29.40%)
May 23, 2025, 2:45 PM CST
SHE:301128 Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2017 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 | Dec '20 Dec 31, 2020 | 2017 - 2019 |
| Operating Revenue | 1,286 | 1,119 | 670.62 | 454.61 | 418.26 | 417.43 | Upgrade
|
| Other Revenue | 7.54 | 7.54 | 3.6 | 2.01 | 4.21 | 2.73 | Upgrade
|
| Revenue | 1,293 | 1,127 | 674.22 | 456.62 | 422.47 | 420.17 | Upgrade
|
| Revenue Growth (YoY) | 75.31% | 67.09% | 47.65% | 8.08% | 0.55% | 20.96% | Upgrade
|
| Cost of Revenue | 961.21 | 811.18 | 489.75 | 325.41 | 276.12 | 270.12 | Upgrade
|
| Gross Profit | 332.1 | 315.35 | 184.47 | 131.21 | 146.36 | 150.05 | Upgrade
|
| Selling, General & Admin | 88.17 | 83.97 | 67.11 | 61.04 | 45.82 | 42.32 | Upgrade
|
| Research & Development | 106.45 | 103.01 | 70.66 | 51.48 | 44.04 | 34.5 | Upgrade
|
| Other Operating Expenses | -0.87 | 0.17 | 0.57 | 2.11 | 2.27 | 2.94 | Upgrade
|
| Operating Expenses | 199.77 | 196.94 | 144.34 | 115.56 | 93.11 | 81.23 | Upgrade
|
| Operating Income | 132.33 | 118.4 | 40.13 | 15.65 | 53.24 | 68.82 | Upgrade
|
| Interest Expense | -4.37 | -4.1 | -2.89 | -0.68 | -0.57 | - | Upgrade
|
| Interest & Investment Income | 6.07 | 6.89 | 9.1 | 11.25 | 3.62 | 2.05 | Upgrade
|
| Currency Exchange Gain (Loss) | 0.2 | 0.2 | 0.26 | - | - | -0 | Upgrade
|
| Other Non Operating Income (Expenses) | -0.5 | -0.43 | -0.3 | 0.46 | -0.44 | -0.22 | Upgrade
|
| EBT Excluding Unusual Items | 133.73 | 120.96 | 46.3 | 26.68 | 55.86 | 70.64 | Upgrade
|
| Gain (Loss) on Sale of Investments | 0.58 | 0.58 | 7.7 | 0.85 | - | - | Upgrade
|
| Gain (Loss) on Sale of Assets | -1.61 | -1.72 | 0.49 | -0.48 | -0.27 | -0.15 | Upgrade
|
| Asset Writedown | -7.48 | - | - | - | - | - | Upgrade
|
| Other Unusual Items | 4.82 | 4.56 | 5.14 | 9.48 | 2.58 | 5.89 | Upgrade
|
| Pretax Income | 130.52 | 124.86 | 59.63 | 36.53 | 58.17 | 76.37 | Upgrade
|
| Income Tax Expense | 2.75 | 5.57 | -0.65 | -1.88 | 3 | 12.09 | Upgrade
|
| Earnings From Continuing Operations | 127.77 | 119.28 | 60.28 | 38.41 | 55.17 | 64.29 | Upgrade
|
| Minority Interest in Earnings | -22.47 | -21.74 | -4.54 | 0.01 | - | - | Upgrade
|
| Net Income | 105.3 | 97.55 | 55.75 | 38.42 | 55.17 | 64.29 | Upgrade
|
| Net Income to Common | 105.3 | 97.55 | 55.75 | 38.42 | 55.17 | 64.29 | Upgrade
|
| Net Income Growth | 78.26% | 74.99% | 45.10% | -30.36% | -14.18% | 4.42% | Upgrade
|
| Shares Outstanding (Basic) | 74 | 74 | 74 | 74 | 57 | 55 | Upgrade
|
| Shares Outstanding (Diluted) | 74 | 74 | 74 | 74 | 57 | 55 | Upgrade
|
| Shares Change (YoY) | 0.03% | 0.01% | 0.00% | 29.77% | 2.74% | 9.01% | Upgrade
|
| EPS (Basic) | 1.43 | 1.32 | 0.75 | 0.52 | 0.97 | 1.16 | Upgrade
|
| EPS (Diluted) | 1.43 | 1.32 | 0.75 | 0.52 | 0.97 | 1.16 | Upgrade
|
| EPS Growth | 78.20% | 74.98% | 45.10% | -46.34% | -16.47% | -4.21% | Upgrade
|
| Free Cash Flow | -28.73 | -20.51 | -25.64 | -19.01 | -8.54 | -3.8 | Upgrade
|
| Free Cash Flow Per Share | -0.39 | -0.28 | -0.35 | -0.26 | -0.15 | -0.07 | Upgrade
|
| Dividend Per Share | 0.600 | 0.600 | 0.700 | 0.500 | 0.500 | - | Upgrade
|
| Dividend Growth | -14.29% | -14.29% | 40.00% | - | - | - | Upgrade
|
| Gross Margin | 25.68% | 27.99% | 27.36% | 28.74% | 34.64% | 35.71% | Upgrade
|
| Operating Margin | 10.23% | 10.51% | 5.95% | 3.43% | 12.60% | 16.38% | Upgrade
|
| Profit Margin | 8.14% | 8.66% | 8.27% | 8.41% | 13.06% | 15.30% | Upgrade
|
| Free Cash Flow Margin | -2.22% | -1.82% | -3.80% | -4.16% | -2.02% | -0.90% | Upgrade
|
| EBITDA | 160.51 | 145.43 | 62.52 | 31.5 | 63.65 | 75.07 | Upgrade
|
| EBITDA Margin | 12.41% | 12.91% | 9.27% | 6.90% | 15.07% | 17.87% | Upgrade
|
| D&A For EBITDA | 28.18 | 27.02 | 22.39 | 15.85 | 10.4 | 6.25 | Upgrade
|
| EBIT | 132.33 | 118.4 | 40.13 | 15.65 | 53.24 | 68.82 | Upgrade
|
| EBIT Margin | 10.23% | 10.51% | 5.95% | 3.43% | 12.60% | 16.38% | Upgrade
|
| Effective Tax Rate | 2.11% | 4.46% | - | - | 5.15% | 15.83% | Upgrade
|
| Revenue as Reported | 1,293 | 1,127 | 674.22 | 456.62 | 422.47 | 420.17 | Upgrade
|
| Advertising Expenses | - | 0.08 | 0.05 | 0.18 | - | - | Upgrade
|
Updated Oct 29, 2024. Source: S&P Global Market Intelligence. Standard template. Financial Sources.