ShenZhen QiangRui Precision Technology Co., Ltd. (SHE:301128)
China · Delayed Price · Currency is CNY 106.30
-1.20 (-1.12%)
At close: Feb 13, 2026
SHE:301128 Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 | Dec '20 Dec 31, 2020 |
Operating Revenue | 1,706 | 1,119 | 670.62 | 454.61 | 418.26 | 417.43 |
Other Revenue | 7.54 | 7.54 | 3.6 | 2.01 | 4.21 | 2.73 |
| 1,713 | 1,127 | 674.22 | 456.62 | 422.47 | 420.17 | |
Revenue Growth (YoY) | 62.78% | 67.09% | 47.65% | 8.08% | 0.55% | 20.96% |
Cost of Revenue | 1,296 | 811.18 | 489.75 | 325.41 | 276.12 | 270.12 |
Gross Profit | 417.12 | 315.35 | 184.47 | 131.21 | 146.36 | 150.05 |
Selling, General & Admin | 97.12 | 83.97 | 67.11 | 61.04 | 45.82 | 42.32 |
Research & Development | 118.67 | 103.01 | 70.66 | 51.48 | 44.04 | 34.5 |
Other Operating Expenses | 5.07 | 0.17 | 0.57 | 2.11 | 2.27 | 2.94 |
Operating Expenses | 236.91 | 196.94 | 144.34 | 115.56 | 93.11 | 81.23 |
Operating Income | 180.21 | 118.4 | 40.13 | 15.65 | 53.24 | 68.82 |
Interest Expense | -8.4 | -4.1 | -2.89 | -0.68 | -0.57 | - |
Interest & Investment Income | 4.13 | 6.89 | 9.1 | 11.25 | 3.62 | 2.05 |
Currency Exchange Gain (Loss) | 0.2 | 0.2 | 0.26 | - | - | -0 |
Other Non Operating Income (Expenses) | -0.81 | -0.43 | -0.3 | 0.46 | -0.44 | -0.22 |
EBT Excluding Unusual Items | 175.33 | 120.96 | 46.3 | 26.68 | 55.86 | 70.64 |
Gain (Loss) on Sale of Investments | 0.58 | 0.58 | 7.7 | 0.85 | - | - |
Gain (Loss) on Sale of Assets | -1.44 | -1.72 | 0.49 | -0.48 | -0.27 | -0.15 |
Asset Writedown | -14 | - | - | - | - | - |
Other Unusual Items | 10.09 | 4.56 | 5.14 | 9.48 | 2.58 | 5.89 |
Pretax Income | 171.04 | 124.86 | 59.63 | 36.53 | 58.17 | 76.37 |
Income Tax Expense | 6.74 | 5.57 | -0.65 | -1.88 | 3 | 12.09 |
Earnings From Continuing Operations | 164.31 | 119.28 | 60.28 | 38.41 | 55.17 | 64.29 |
Minority Interest in Earnings | -30.2 | -21.74 | -4.54 | 0.01 | - | - |
Net Income | 134.11 | 97.55 | 55.75 | 38.42 | 55.17 | 64.29 |
Net Income to Common | 134.11 | 97.55 | 55.75 | 38.42 | 55.17 | 64.29 |
Net Income Growth | 41.57% | 74.99% | 45.10% | -30.36% | -14.18% | 4.42% |
Shares Outstanding (Basic) | 126 | 103 | 103 | 103 | 80 | 78 |
Shares Outstanding (Diluted) | 126 | 103 | 103 | 103 | 80 | 78 |
Shares Change (YoY) | 54.55% | 0.00% | -0.00% | 29.77% | 2.75% | 9.01% |
EPS (Basic) | 1.07 | 0.94 | 0.54 | 0.37 | 0.69 | 0.83 |
EPS (Diluted) | 1.07 | 0.94 | 0.54 | 0.37 | 0.69 | 0.83 |
EPS Growth | -8.40% | 74.99% | 45.10% | -46.34% | -16.47% | -4.21% |
Free Cash Flow | -79.56 | -20.51 | -25.64 | -19.01 | -8.54 | -3.8 |
Free Cash Flow Per Share | -0.63 | -0.20 | -0.25 | -0.18 | -0.11 | -0.05 |
Dividend Per Share | 0.429 | 0.429 | 0.500 | 0.357 | 0.357 | - |
Dividend Growth | -14.28% | -14.28% | 40.02% | - | - | - |
Gross Margin | 24.35% | 27.99% | 27.36% | 28.74% | 34.64% | 35.71% |
Operating Margin | 10.52% | 10.51% | 5.95% | 3.43% | 12.60% | 16.38% |
Profit Margin | 7.83% | 8.66% | 8.27% | 8.41% | 13.06% | 15.30% |
Free Cash Flow Margin | -4.64% | -1.82% | -3.80% | -4.16% | -2.02% | -0.90% |
EBITDA | 210.71 | 145.43 | 62.52 | 31.5 | 63.65 | 75.07 |
EBITDA Margin | 12.30% | 12.91% | 9.27% | 6.90% | 15.07% | 17.87% |
D&A For EBITDA | 30.5 | 27.02 | 22.39 | 15.85 | 10.4 | 6.25 |
EBIT | 180.21 | 118.4 | 40.13 | 15.65 | 53.24 | 68.82 |
EBIT Margin | 10.52% | 10.51% | 5.95% | 3.43% | 12.60% | 16.38% |
Effective Tax Rate | 3.94% | 4.46% | - | - | 5.15% | 15.83% |
Revenue as Reported | 1,713 | 1,127 | 674.22 | 456.62 | 422.47 | 420.17 |
Advertising Expenses | - | 0.08 | 0.05 | 0.18 | - | - |
Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.