SHE:301128 Ratios and Metrics

Market cap in millions CNY. Fiscal year is January - December.

Millions CNY. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun '26 Jun 17, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Jan '23 Jan 1, 2023	Jan '22 Jan 1, 2022
Market Capitalization	27,255	10,438	4,212	3,436	1,854	3,787
Market Cap Growth	437.64%	147.85%	22.55%	85.37%	-51.04%	-
Enterprise Value	27,766	10,695	4,027	3,147	1,618	3,721
Last Close Price	188.20	71.78	28.71	23.01	12.23	24.53
PE Ratio	177.72	73.69	43.17	61.65	48.25	68.64
PS Ratio	13.50	5.74	3.74	5.10	4.06	8.96
PB Ratio	22.89	10.05	4.53	3.93	2.25	4.62
P/TBV Ratio	38.52	14.43	5.07	4.31	2.29	4.64
P/FCF Ratio	-	687.70	-	-	-	-
P/OCF Ratio	410.70	78.40	88.85	321.77	33.16	85.36
EV/Sales Ratio	13.76	5.88	3.58	4.67	3.54	8.81
EV/EBITDA Ratio	97.62	51.59	27.57	50.33	51.37	58.46
EV/EBIT Ratio	123.80	59.74	34.02	78.42	103.39	69.88
EV/FCF Ratio	-	704.60	-	-	-	-
Debt / Equity Ratio	0.52	0.43	0.14	0.08	0.07	0.01
Debt / EBITDA Ratio	2.19	1.86	0.76	0.86	1.31	0.12
Debt / FCF Ratio	-	29.22	-	-	-	-
Net Debt / Equity Ratio	0.22	0.09	-0.25	-0.40	-0.55	-0.71
Net Debt / EBITDA Ratio	1.02	0.45	-1.60	-5.53	-14.36	-9.14
Net Debt / FCF Ratio	-2.33	6.19	11.38	13.49	23.79	68.10
Asset Turnover	0.90	0.98	0.81	0.62	0.48	0.68
Inventory Turnover	3.27	3.92	3.57	4.93	5.28	7.70
Quick Ratio	0.99	1.23	1.50	3.21	7.23	9.60
Current Ratio	1.53	1.71	2.15	3.74	8.08	10.26
Return on Equity (ROE)	18.37%	17.34%	13.22%	7.10%	4.67%	10.11%
Return on Assets (ROA)	6.22%	6.05%	5.34%	2.30%	1.03%	5.33%
Return on Invested Capital (ROIC)	16.37%	18.46%	18.47%	8.91%	5.13%	24.02%
Return on Capital Employed (ROCE)	15.50%	14.10%	11.80%	4.20%	1.70%	6.40%
Earnings Yield	0.56%	1.36%	2.32%	1.62%	2.07%	1.46%
FCF Yield	-0.40%	0.14%	-0.49%	-0.75%	-1.03%	-0.23%
Dividend Yield	0.32%	0.80%	1.49%	1.55%	2.08%	1.04%
Payout Ratio	47.75%	50.44%	53.88%	66.53%	96.46%	-
Buyback Yield / Dilution	-0.05%	-0.01%	0.01%	-0.01%	-29.77%	-2.73%
Total Shareholder Return	0.27%	0.79%	1.50%	1.54%	-27.69%	-1.69%