ShenZhen QiangRui Precision Technology Co., Ltd. (SHE:301128)
China
· Delayed Price · Currency is CNY 48.44
-20.17 (-29.40%)
May 23, 2025, 2:45 PM CST
SHE:301128 Cash Flow Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2017 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 | Dec '20 Dec 31, 2020 | 2017 - 2019 |
| Net Income | 105.3 | 97.55 | 55.75 | 38.42 | 55.17 | 64.29 | Upgrade
|
| Depreciation & Amortization | 49.06 | 49.06 | 39.67 | 26.46 | 18.78 | 6.25 | Upgrade
|
| Other Amortization | 4.99 | 4.99 | 2.08 | 1.54 | 2.7 | 2.37 | Upgrade
|
| Loss (Gain) From Sale of Assets | 0.36 | 0.36 | -0.54 | 0.28 | 0.19 | 0.11 | Upgrade
|
| Asset Writedown & Restructuring Costs | 1.36 | 1.36 | 0.05 | 0.21 | 12.62 | 10.86 | Upgrade
|
| Loss (Gain) From Sale of Investments | -4.65 | -4.65 | -14.06 | -10.19 | -2.98 | -1.69 | Upgrade
|
| Provision & Write-off of Bad Debts | 9.8 | 9.8 | 5.99 | 0.93 | - | - | Upgrade
|
| Other Operating Activities | 46.34 | 51.08 | 32.78 | 10.73 | 0.57 | 0 | Upgrade
|
| Change in Accounts Receivable | -199.39 | -199.39 | -144 | 9.06 | -25.17 | -29.33 | Upgrade
|
| Change in Inventory | -236.07 | -236.07 | -37.05 | -33.52 | -33.47 | 14.75 | Upgrade
|
| Change in Accounts Payable | 276.29 | 276.29 | 72.3 | 15.18 | 9.03 | -33.81 | Upgrade
|
| Change in Other Net Operating Assets | - | - | - | - | - | 1.16 | Upgrade
|
| Operating Cash Flow | 50.42 | 47.4 | 10.68 | 55.9 | 44.36 | 32.57 | Upgrade
|
| Operating Cash Flow Growth | 226.73% | 343.82% | -80.89% | 26.01% | 36.21% | -49.50% | Upgrade
|
| Capital Expenditures | -79.15 | -67.91 | -36.32 | -74.91 | -52.9 | -36.37 | Upgrade
|
| Sale of Property, Plant & Equipment | 3.21 | 2.56 | 2.17 | 5.47 | 0.06 | 0.05 | Upgrade
|
| Cash Acquisitions | - | - | -19.16 | -15.96 | - | - | Upgrade
|
| Investment in Securities | -70.86 | 264.34 | -178 | -104.3 | -1.7 | 40.6 | Upgrade
|
| Other Investing Activities | 3.67 | 5.21 | 8.19 | 9.34 | 2.98 | 1.69 | Upgrade
|
| Investing Cash Flow | -143.12 | 204.2 | -223.12 | -180.36 | -51.56 | 5.97 | Upgrade
|
| Short-Term Debt Issued | - | 70 | - | - | - | - | Upgrade
|
| Long-Term Debt Issued | - | 0.05 | - | - | - | - | Upgrade
|
| Total Debt Issued | 178.59 | 70.05 | - | - | - | - | Upgrade
|
| Long-Term Debt Repaid | - | -38.06 | -23.58 | -17.41 | -8.99 | - | Upgrade
|
| Total Debt Repaid | -37.06 | -38.06 | -23.58 | -17.41 | -8.99 | - | Upgrade
|
| Net Debt Issued (Repaid) | 141.53 | 31.99 | -23.58 | -17.41 | -8.99 | - | Upgrade
|
| Issuance of Common Stock | - | - | - | - | 511.58 | - | Upgrade
|
| Common Dividends Paid | -52.96 | -52.56 | -37.09 | -37.06 | - | - | Upgrade
|
| Other Financing Activities | -17.28 | -16.6 | - | -9.15 | -4.47 | - | Upgrade
|
| Financing Cash Flow | 71.29 | -37.17 | -60.67 | -63.62 | 498.11 | - | Upgrade
|
| Foreign Exchange Rate Adjustments | 0.08 | 0.09 | 0.28 | - | - | -0 | Upgrade
|
| Net Cash Flow | -21.33 | 214.52 | -272.82 | -188.07 | 490.91 | 38.54 | Upgrade
|
| Free Cash Flow | -28.73 | -20.51 | -25.64 | -19.01 | -8.54 | -3.8 | Upgrade
|
| Free Cash Flow Margin | -2.22% | -1.82% | -3.80% | -4.16% | -2.02% | -0.90% | Upgrade
|
| Free Cash Flow Per Share | -0.39 | -0.28 | -0.35 | -0.26 | -0.15 | -0.07 | Upgrade
|
| Cash Income Tax Paid | 61.2 | 60.45 | 45.07 | 20.9 | 23.41 | 43.01 | Upgrade
|
| Levered Free Cash Flow | -80 | -71.74 | -62.65 | -67.99 | -31.62 | -25.46 | Upgrade
|
| Unlevered Free Cash Flow | -77.27 | -69.18 | -60.84 | -67.56 | -31.26 | -25.46 | Upgrade
|
| Change in Net Working Capital | 134.89 | 129.32 | 91.35 | 30.43 | 33.12 | 41.88 | Upgrade
|
Updated Oct 29, 2024. Source: S&P Global Market Intelligence. Standard template. Financial Sources.