Runa Smart Equipment Co., Ltd. (SHE:301129)
China flag China · Delayed Price · Currency is CNY
20.36
+0.59 (2.98%)
Jul 31, 2026, 3:04 PM CST

Runa Smart Equipment Financials Overview

Millions CNY. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Revenue
544.59540.23427.98431.58647.5529.58
Revenue Growth
32.48%26.23%-0.83%-33.35%22.27%27.30%
Gross Profit
315.09315.46254.92240.2354.61291.42
Operating Income
85.6685.461.9356.45169.38163.23
Net Income
108.76108.7576.7367.16201171.26
Earnings Per Share
0.800.800.570.501.511.63
EPS Growth
69.14%40.35%14.00%-66.89%-7.55%24.57%

Revenue by Segment

Fiscal YearFY 2025
Period EndingDec '25
Sales of Heating and Energy-Saving Products
249.53
Heating Energy Saving System Engineering
214.09
Heating Energy Saving Service
76.25
Others
0.37
Total
540.23

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Cash & Investments
695.56843.65840.77884.361,0211,171
Total Debt
13.3314.1546.12108.553.93.38
Net Cash (Debt)
682.24829.5794.65775.811,0171,167
Net Cash Growth
67.50%4.39%2.43%-23.75%-12.83%517.48%
Net Cash Per Share
5.026.105.905.787.6411.13

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Operating Cash Flow
73.2107.8229.2-71.35-11.9883.35
Capital Expenditures
-45.4-56.61-71.2-121.55-122.6-18.45
Free Cash Flow
27.7951.21-42-192.9-134.5964.89
Free Cash Flow Growth
------28.44%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Gross Margin
57.86%58.39%59.56%55.66%54.77%55.03%
Operating Margin
15.73%15.81%14.47%13.08%26.16%30.82%
Pretax Margin
19.05%19.60%19.63%16.95%36.09%37.69%
Profit Margin
19.97%20.13%17.93%15.56%31.04%32.34%
FCF Margin
5.10%9.48%-9.81%-44.70%-20.79%12.25%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Dividend Per Share
0.4800.3140.1700.1500.4440.389
Dividend Per Share Growth
84.71%84.71%13.33%-66.25%14.27%-
Dividend Yield
2.36%1.33%0.63%0.58%1.16%0.87%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
PE Ratio
25.4429.7448.9353.1026.5636.42
Forward PE
-20.049.0811.4019.77-
P/FCF Ratio
99.3363.15---96.12
PS Ratio
5.075.998.778.268.2511.78