Jilin Province Xidian Pharmaceutical Sci-Tech Development Co.,Ltd (SHE:301130)
China flag China · Delayed Price · Currency is CNY
22.24
-0.59 (-2.58%)
Jul 30, 2026, 3:04 PM CST

SHE:301130 Financials Overview

Millions CNY. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Revenue
238.55234.84256.41225.49255.47285.66
Revenue Growth
-1.39%-8.41%13.71%-11.73%-10.57%-0.23%
Gross Profit
178.67177.8195.24179.97208.05238.68
Operating Income
17.4515.737.5726.7736.2848.25
Net Income
22.7921.940.2750.540.7252.02
Earnings Per Share
0.300.290.520.630.530.86
EPS Growth
-33.73%-44.66%-17.23%18.84%-38.73%4.58%

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Pharmaceuticals
238.1234.4255.25225.14255.4285.14
Unallocated Other Business
-0.441.160.350.070.51
Total
238.55234.84256.41225.49255.47285.66

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Cash & Investments
222.05236.46275.65550.28616.08215.2
Total Debt
39.5911.6110.20.32--
Net Cash (Debt)
182.46224.85265.46549.96616.08215.2
Net Cash Growth
-28.06%-15.30%-51.73%-10.73%186.28%22.20%
Net Cash Per Share
2.392.943.416.817.963.55

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Operating Cash Flow
50.4448.6254.2454.3967.2359.01
Capital Expenditures
-67.78-66.06-134.97-123.17-54.4-21.18
Free Cash Flow
-17.34-17.44-80.73-68.7912.8337.83
Free Cash Flow Growth
-----66.09%-24.39%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Gross Margin
74.90%75.71%76.15%79.81%81.44%83.55%
Operating Margin
7.31%6.69%14.65%11.87%14.20%16.89%
Pretax Margin
9.26%8.94%18.14%25.86%19.74%20.73%
Profit Margin
9.55%9.32%15.71%22.40%15.94%18.21%
FCF Margin
-7.27%-7.43%-31.49%-30.51%5.02%13.24%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJul '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Dividend Per Share
0.1450.1450.2600.2600.1600.130
Dividend Per Share Growth
-44.23%-44.23%0%62.50%23.08%-
Dividend Yield
0.64%0.51%1.00%0.96%0.57%-

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJul '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
PE Ratio
74.6499.6949.9044.6157.29-
P/FCF Ratio
----181.84-
PS Ratio
7.049.307.849.999.13-