Guangdong Real-Design Intelligent Technology Co., Ltd (SHE:301135)
China flag China · Delayed Price · Currency is CNY
16.50
-0.43 (-2.54%)
Sep 11, 2026, 3:04 PM CST

SHE:301135 Financials Overview

Millions CNY. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Revenue
1,5391,4341,2621,0691,0341,324
Revenue Growth
12.40%13.60%18.07%3.37%-21.88%21.45%
Gross Profit
251.79248.69237.58210.21193.97254.7
Operating Income
20.6935.4412.0118.5915.0780.58
Net Income
8.0527.2538.2340.8844.4780.87
Earnings Per Share
0.070.210.280.310.370.82
EPS Growth
-77.13%-27.02%-7.51%-16.66%-54.72%7.39%

Revenue by Segment

Fiscal YearFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '24 Dec '23 Jan '23 Jan '22
Home Appliances
1,009967.52855.65869.31,240
Motor electric intelligent controller
132.87116.41116.0992.6417.21
Automotive Electronics Intelligent Controller
188.3999.8216.55--
Digital intelligence source, smart home and others
103.978.6580.96--
Total
1,4341,2621,0691,0341,324

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Cash & Investments
417.39529.79489.42697.91823.98158.19
Total Debt
274.04158.54100.68109.67144.78137.33
Net Cash (Debt)
143.35371.24388.74588.24679.220.86
Net Cash Growth
-64.63%-4.50%-33.91%-13.39%3155.61%64.51%
Net Cash Per Share
1.212.832.894.435.640.21

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Operating Cash Flow
-47.09159.995.0176.9675.5956.33
Capital Expenditures
-92.85-81.96-88.76-125.65-106.7-31.95
Free Cash Flow
-139.9478.04-83.74-48.7-31.124.38
Free Cash Flow Growth
------31.74%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Gross Margin
16.36%17.34%18.82%19.66%18.75%19.24%
Operating Margin
1.34%2.47%0.95%1.74%1.46%6.09%
Pretax Margin
1.16%2.85%2.17%3.76%3.89%6.34%
Profit Margin
0.52%1.90%3.03%3.82%4.30%6.11%
FCF Margin
-9.10%5.44%-6.63%-4.55%-3.01%1.84%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Dividend Per Share
0.2310.2310.2310.2310.2310.231
Dividend Per Share Growth
30.00%0%0%0%0%-
Dividend Yield
1.30%1.08%1.32%1.26%1.38%-

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
PE Ratio
242.48101.9360.0062.2853.11-
P/FCF Ratio
-35.59----
PS Ratio
1.371.941.822.382.28-