Zhejiang Zhongke Magnetic Industry Co., Ltd. (SHE:301141)
China flag China · Delayed Price · Currency is CNY
36.73
+0.35 (0.96%)
At close: Sep 14, 2026

SHE:301141 Financials Overview

Millions CNY. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Jan '23 Dec '21
Revenue
821.74740.52546.4484.6619.26545.4
Revenue Growth
27.87%35.53%12.75%-21.75%13.54%44.25%
Gross Profit
106.56104.0358.973.36135.37145.37
Operating Income
34.4325.78-0.4922.1290.3196.62
Net Income
20.4633.1816.5648.1389.3885.15
Earnings Per Share
0.170.270.130.410.960.91
EPS Growth
-33.88%107.69%-68.62%-57.04%5.47%45.45%

Revenue by Segment

Fiscal YearFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '24 Dec '23 Jan '23 Dec '21
Neodymium Iron Boron Permanent Magnet Materials and Devices
374.78302.59---
Permanent Ferrite
312.52213.7---
Others
53.2230.1123.2550.6923.05
Total
740.52546.4484.6619.26545.4

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Jan '23 Dec '21
Cash & Investments
286.16393.36581.52850.7385.7324.43
Total Debt
193.6488.190.3118.6544.42130.14
Net Cash (Debt)
92.52305.16581.21832.0841.31-105.71
Net Cash Growth
-76.58%-47.49%-30.15%1914.27%--
Net Cash Per Share
0.752.484.567.160.45-1.14

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Jan '23 Dec '21
Operating Cash Flow
-145.87-71.25-0.2389.02151.76-67.72
Capital Expenditures
-188.86-242.77-246.17-87.56-8.56-7.64
Free Cash Flow
-334.73-314.01-246.41.46143.2-75.36
Free Cash Flow Growth
----98.98%--

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Jan '23 Dec '21
Gross Margin
12.97%14.05%10.78%15.14%21.86%26.65%
Operating Margin
4.19%3.48%-0.09%4.57%14.58%17.72%
Pretax Margin
2.34%4.42%3.14%11.08%16.32%17.80%
Profit Margin
2.49%4.48%3.03%9.93%14.43%15.61%
FCF Margin
-40.73%-42.41%-45.09%0.30%23.12%-13.82%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Jan '23
Dividend Per Share
0.2000.2000.1000.2140.143
Dividend Per Share Growth
100.00%100.00%-53.34%49.96%-
Dividend Yield
0.51%0.38%0.28%0.65%-

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Jan '23 Dec '21
PE Ratio
219.11195.19271.8785.66--
P/FCF Ratio
---2815.27--
PS Ratio
5.498.758.248.51--