Zhejiang Zhongke Magnetic Industry Co., Ltd. (SHE:301141)
China flag China · Delayed Price · Currency is CNY
35.85
+0.93 (2.66%)
At close: Oct 23, 2026

SHE:301141 Financials Overview

Millions CNY. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Jan '23 Dec '21
Revenue
821.74740.52546.4484.6619.26545.4
Revenue Growth
27.87%35.53%12.75%-21.75%13.54%44.25%
Gross Profit
95.59104.0358.973.36135.37145.37
Operating Income
13.4725.78-0.4922.1290.3196.62
Net Income
20.5133.1816.5648.1389.3885.15
Earnings Per Share
0.170.270.130.410.960.91
EPS Growth
-33.23%107.69%-68.62%-57.04%5.47%45.45%

Revenue by Segment

Fiscal Year
FY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '24 Dec '23 Jan '23 Dec '21
Neodymium Iron Boron Permanent Magnet Materials and Devices
374.78302.59---
Permanent Ferrite
312.52213.7---
Others
53.2230.1123.2550.6923.05
Total
740.52546.4484.6619.26545.4

Cash & Debt

Fiscal Year
CurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Jan '23 Dec '21
Cash & Investments
286.16393.36581.52850.7385.7324.43
Total Debt
193.6488.190.3118.6544.42130.14
Net Cash (Debt)
92.52305.16581.21832.0841.31-105.71
Net Cash Growth
-76.58%-47.49%-30.15%1914.27%--
Net Cash Per Share
0.752.484.567.160.45-1.14

Cash Flow & CapEx

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Jan '23 Dec '21
Operating Cash Flow
-145.87-71.25-0.2389.02151.76-67.72
Capital Expenditures
-188.86-242.77-246.17-87.56-8.56-7.64
Free Cash Flow
-334.73-314.01-246.41.46143.2-75.36
Free Cash Flow Growth
----98.98%--

Margins

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Jan '23 Dec '21
Gross Margin
11.63%14.05%10.78%15.14%21.86%26.65%
Operating Margin
1.64%3.48%-0.09%4.57%14.58%17.72%
Pretax Margin
2.34%4.42%3.14%11.08%16.32%17.80%
Profit Margin
2.50%4.48%3.03%9.93%14.43%15.61%
FCF Margin
-40.73%-42.41%-45.09%0.30%23.12%-13.82%

Dividends

Fiscal Year
CurrentFY 2025FY 2024FY 2023FY 2022
Period EndingOct '26 Dec '25 Dec '24 Dec '23 Jan '23
Dividend Per Share
0.2000.2000.1000.2140.143
Dividend Per Share Growth
100.00%100.00%-53.34%49.96%-
Dividend Yield
0.56%0.38%0.27%0.65%-

Valuation

Fiscal Year
CurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingOct '26 Dec '25 Dec '24 Dec '23 Jan '23 Dec '21
PE Ratio
214.74195.19271.8785.66--
P/FCF Ratio
---2815.27--
PS Ratio
5.418.758.248.51--