Xiamen Jiarong Technology Corp.,Ltd. (SHE:301148)
China
· Delayed Price · Currency is CNY 21.11
-1.69 (-7.41%)
Last updated: May 30, 2025
SHE:301148 Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Jan '24 Jan 1, 2024 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Operating Revenue | 537.75 | 533.34 | 727.99 | 647.25 | 579.1 | Upgrade
|
| Other Revenue | 18.09 | 21.44 | 28.15 | 28.07 | 18.54 | Upgrade
|
| Revenue | 555.84 | 554.79 | 756.14 | 675.32 | 597.64 | Upgrade
|
| Revenue Growth (YoY) | 0.19% | -26.63% | 11.97% | 13.00% | 3.76% | Upgrade
|
| Cost of Revenue | 347.88 | 353.01 | 518.93 | 394.58 | 339.55 | Upgrade
|
| Gross Profit | 207.95 | 201.77 | 237.2 | 280.74 | 258.09 | Upgrade
|
| Selling, General & Admin | 97.59 | 119.32 | 122.72 | 96.75 | 67.43 | Upgrade
|
| Research & Development | 36.51 | 40.01 | 50.18 | 49.35 | 35.53 | Upgrade
|
| Other Operating Expenses | 2.61 | 2.24 | 2.92 | 0.19 | -5.33 | Upgrade
|
| Operating Expenses | 184.42 | 181.15 | 187.23 | 142.72 | 102.73 | Upgrade
|
| Operating Income | 23.53 | 20.62 | 49.97 | 138.02 | 155.36 | Upgrade
|
| Interest Expense | -1.03 | -1.83 | -2.32 | -3.26 | -0.48 | Upgrade
|
| Interest & Investment Income | 1.06 | 6.39 | 6.83 | 0.23 | 0.24 | Upgrade
|
| Currency Exchange Gain (Loss) | -0.59 | 0.4 | 0.88 | 0.19 | -0.22 | Upgrade
|
| Other Non Operating Income (Expenses) | -0.77 | -1.69 | -0.54 | 1.32 | -2.22 | Upgrade
|
| EBT Excluding Unusual Items | 22.2 | 23.89 | 54.83 | 136.5 | 152.68 | Upgrade
|
| Gain (Loss) on Sale of Investments | 14.63 | 16.22 | 7.76 | 0.31 | 1.03 | Upgrade
|
| Gain (Loss) on Sale of Assets | 5.25 | 5.93 | 5 | 22.36 | 6.09 | Upgrade
|
| Asset Writedown | -0.24 | -2.27 | -2.4 | -4.4 | -4.66 | Upgrade
|
| Other Unusual Items | 4.19 | 14.39 | 14.9 | 16.95 | 16.19 | Upgrade
|
| Pretax Income | 46.03 | 58.15 | 80.09 | 171.72 | 171.33 | Upgrade
|
| Income Tax Expense | -1.74 | 0.43 | -27.16 | 22.18 | 25.73 | Upgrade
|
| Earnings From Continuing Operations | 47.76 | 57.72 | 107.25 | 149.55 | 145.6 | Upgrade
|
| Minority Interest in Earnings | 2.44 | 0.35 | -0.65 | -0.88 | 1.03 | Upgrade
|
| Net Income | 50.2 | 58.07 | 106.6 | 148.66 | 146.63 | Upgrade
|
| Net Income to Common | 50.2 | 58.07 | 106.6 | 148.66 | 146.63 | Upgrade
|
| Net Income Growth | -13.55% | -45.52% | -28.30% | 1.39% | -20.85% | Upgrade
|
| Shares Outstanding (Basic) | 117 | 116 | 107 | 87 | 87 | Upgrade
|
| Shares Outstanding (Diluted) | 117 | 116 | 107 | 87 | 87 | Upgrade
|
| Shares Change (YoY) | 0.52% | 8.95% | 21.89% | 0.19% | 6.01% | Upgrade
|
| EPS (Basic) | 0.43 | 0.50 | 1.00 | 1.70 | 1.68 | Upgrade
|
| EPS (Diluted) | 0.43 | 0.50 | 1.00 | 1.70 | 1.68 | Upgrade
|
| EPS Growth | -14.00% | -50.00% | -41.18% | 1.19% | -25.33% | Upgrade
|
| Free Cash Flow | -88.2 | -37.29 | -96.15 | -38.34 | -47.18 | Upgrade
|
| Free Cash Flow Per Share | -0.76 | -0.32 | -0.90 | -0.44 | -0.54 | Upgrade
|
| Dividend Per Share | 0.390 | 0.390 | 0.390 | 0.520 | - | Upgrade
|
| Dividend Growth | - | - | -25.00% | - | - | Upgrade
|
| Gross Margin | 37.41% | 36.37% | 31.37% | 41.57% | 43.19% | Upgrade
|
| Operating Margin | 4.23% | 3.72% | 6.61% | 20.44% | 26.00% | Upgrade
|
| Profit Margin | 9.03% | 10.47% | 14.10% | 22.01% | 24.54% | Upgrade
|
| Free Cash Flow Margin | -15.87% | -6.72% | -12.72% | -5.68% | -7.89% | Upgrade
|
| EBITDA | 78.32 | 125.69 | 139.68 | 207.73 | 205.07 | Upgrade
|
| EBITDA Margin | 14.09% | 22.66% | 18.47% | 30.76% | 34.31% | Upgrade
|
| D&A For EBITDA | 54.79 | 105.07 | 89.71 | 69.71 | 49.71 | Upgrade
|
| EBIT | 23.53 | 20.62 | 49.97 | 138.02 | 155.36 | Upgrade
|
| EBIT Margin | 4.23% | 3.72% | 6.61% | 20.44% | 26.00% | Upgrade
|
| Effective Tax Rate | - | 0.74% | - | 12.91% | 15.02% | Upgrade
|
| Revenue as Reported | 555.84 | 554.79 | 756.14 | 675.32 | 597.64 | Upgrade
|
| Advertising Expenses | - | - | 1.63 | - | - | Upgrade
|
Updated Oct 25, 2024. Source: S&P Global Market Intelligence. Standard template. Financial Sources.