Xiamen Jiarong Technology Corp.,Ltd. (SHE:301148)
China · Delayed Price · Currency is CNY 64.28
+4.05 (6.72%)
At close: Apr 17, 2026
SHE:301148 Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Jan '24 Jan 1, 2024 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 |
Operating Revenue | 508.22 | 537.75 | 533.34 | 727.99 | 647.25 |
Other Revenue | - | 18.09 | 21.44 | 28.15 | 28.07 |
| 508.22 | 555.84 | 554.79 | 756.14 | 675.32 | |
Revenue Growth (YoY) | -8.57% | 0.19% | -26.63% | 11.97% | 13.00% |
Cost of Revenue | 295.78 | 347.88 | 353.01 | 518.93 | 394.58 |
Gross Profit | 212.43 | 207.95 | 201.77 | 237.2 | 280.74 |
Selling, General & Admin | 82.69 | 97.59 | 119.32 | 122.72 | 96.75 |
Research & Development | 29.68 | 36.51 | 40.01 | 50.18 | 49.35 |
Other Operating Expenses | 0.84 | 2.61 | 2.24 | 2.92 | 0.19 |
Operating Expenses | 113.2 | 184.42 | 181.15 | 187.23 | 142.72 |
Operating Income | 99.23 | 23.53 | 20.62 | 49.97 | 138.02 |
Interest Expense | - | -1.03 | -1.83 | -2.32 | -3.26 |
Interest & Investment Income | 2.51 | 1.06 | 6.39 | 6.83 | 0.23 |
Currency Exchange Gain (Loss) | - | -0.59 | 0.4 | 0.88 | 0.19 |
Other Non Operating Income (Expenses) | -54.04 | -0.77 | -1.69 | -0.54 | 1.32 |
EBT Excluding Unusual Items | 47.7 | 22.2 | 23.89 | 54.83 | 136.5 |
Gain (Loss) on Sale of Investments | 11.68 | 14.63 | 16.22 | 7.76 | 0.31 |
Gain (Loss) on Sale of Assets | 8.04 | 5.25 | 5.93 | 5 | 22.36 |
Asset Writedown | -15.55 | -0.24 | -2.27 | -2.4 | -4.4 |
Other Unusual Items | - | 4.19 | 14.39 | 14.9 | 16.95 |
Pretax Income | 51.87 | 46.03 | 58.15 | 80.09 | 171.72 |
Income Tax Expense | -0.2 | -1.74 | 0.43 | -27.16 | 22.18 |
Earnings From Continuing Operations | 52.07 | 47.76 | 57.72 | 107.25 | 149.55 |
Minority Interest in Earnings | -0.88 | 2.44 | 0.35 | -0.65 | -0.88 |
Net Income | 51.19 | 50.2 | 58.07 | 106.6 | 148.66 |
Net Income to Common | 51.19 | 50.2 | 58.07 | 106.6 | 148.66 |
Net Income Growth | 1.98% | -13.55% | -45.52% | -28.30% | 1.39% |
Shares Outstanding (Basic) | 116 | 117 | 116 | 107 | 87 |
Shares Outstanding (Diluted) | 116 | 117 | 116 | 107 | 87 |
Shares Change (YoY) | -0.34% | 0.52% | 8.95% | 21.89% | 0.19% |
EPS (Basic) | 0.44 | 0.43 | 0.50 | 1.00 | 1.70 |
EPS (Diluted) | 0.44 | 0.43 | 0.50 | 1.00 | 1.70 |
EPS Growth | 2.33% | -14.00% | -50.00% | -41.18% | 1.19% |
Free Cash Flow | 8.06 | -88.2 | -37.29 | -96.15 | -38.34 |
Free Cash Flow Per Share | 0.07 | -0.76 | -0.32 | -0.90 | -0.44 |
Dividend Per Share | - | 0.390 | 0.390 | 0.390 | 0.520 |
Dividend Growth | - | - | - | -25.00% | - |
Gross Margin | 41.80% | 37.41% | 36.37% | 31.37% | 41.57% |
Operating Margin | 19.53% | 4.23% | 3.72% | 6.61% | 20.44% |
Profit Margin | 10.07% | 9.03% | 10.47% | 14.10% | 22.01% |
Free Cash Flow Margin | 1.59% | -15.87% | -6.72% | -12.72% | -5.68% |
EBITDA | 139.56 | 78.32 | 125.69 | 139.68 | 207.73 |
EBITDA Margin | 27.46% | 14.09% | 22.66% | 18.47% | 30.76% |
D&A For EBITDA | 40.33 | 54.79 | 105.07 | 89.71 | 69.71 |
EBIT | 99.23 | 23.53 | 20.62 | 49.97 | 138.02 |
EBIT Margin | 19.53% | 4.23% | 3.72% | 6.61% | 20.44% |
Effective Tax Rate | - | - | 0.74% | - | 12.91% |
Revenue as Reported | - | 555.84 | 554.79 | 756.14 | 675.32 |
Advertising Expenses | - | - | - | 1.63 | - |
Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.