Shanghai Menon Animal Nutrition Technology Co., Ltd. (SHE:301156)
China flag China · Delayed Price · Currency is CNY
11.05
+0.05 (0.45%)
Aug 4, 2026, 3:04 PM CST

SHE:301156 Financials Overview

Millions CNY. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Revenue
620.44561.27489.93504.42483.32546.25
Revenue Growth
26.14%14.56%-2.87%4.37%-11.52%29.89%
Gross Profit
190.63168.69139.66149.86139.07160.49
Operating Income
67.7154.9845.6155.3351.5272.68
Net Income
59.3854.8149.5863.0552.4970.56
Earnings Per Share
0.320.300.260.330.320.50
EPS Growth
23.28%12.88%-20.72%5.40%-36.45%6.31%

Revenue by Geography

Fiscal YearFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '24 Dec '23 Jan '23 Jan '22
China
342.6303.4355.48362.43425.69
Overseas
218.67186.53148.94120.89120.56
Total
561.27489.93504.42483.32546.25

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Cash & Investments
166.95186.45300.73389.91418.89126.28
Total Debt
0.160.150.231.123.99111.07
Net Cash (Debt)
166.79186.29300.5388.79414.8915.22
Net Cash Growth
-43.86%-38.01%-22.71%-6.29%2626.28%-72.60%
Net Cash Per Share
0.911.021.602.062.500.11

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Operating Cash Flow
35.9266.4967.1760.0442.0590.04
Capital Expenditures
-104.9-117.85-55.94-38.47-49.68-125.8
Free Cash Flow
-68.99-51.3611.2221.56-7.63-35.76
Free Cash Flow Growth
---47.95%---

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Gross Margin
30.73%30.06%28.51%29.71%28.77%29.38%
Operating Margin
10.91%9.80%9.31%10.97%10.66%13.30%
Pretax Margin
10.53%10.83%11.39%13.92%12.06%14.56%
Profit Margin
9.57%9.77%10.12%12.50%10.86%12.92%
FCF Margin
-11.12%-9.15%2.29%4.28%-1.58%-6.55%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Jan '23
Dividend Per Share
0.3080.2310.2460.4230.254
Dividend Per Share Growth
12.50%-6.25%-41.81%66.84%-
Dividend Yield
2.80%1.74%2.61%4.00%2.97%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
PE Ratio
34.1244.9836.5033.5133.36-
P/FCF Ratio
--161.2697.95--
PS Ratio
3.264.393.694.193.62-