Suzhou Xianglou New Material Co., Ltd. (SHE:301160)
China flag China · Delayed Price · Currency is CNY
33.98
+2.66 (8.49%)
Jul 31, 2026, 3:04 PM CST

SHE:301160 Financials Overview

Millions CNY. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Revenue
1,5251,5111,4851,3531,2121,063
Revenue Growth
3.94%1.74%9.74%11.69%14.00%49.34%
Gross Profit
348.85361.36382.27342.71261.28223.63
Operating Income
220.77233.41232.65209.32161.97144.04
Net Income
203.68208.22206.94200.72141.15120.61
Earnings Per Share
1.211.221.231.271.001.02
EPS Growth
-2.10%-1.12%-3.15%27.01%-1.86%76.22%

Revenue by Geography

Fiscal YearFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '24 Dec '23 Jan '23 Jan '22
China
1,5001,4741,3411,2061,063
Export
11.3711.7912.375.87-
Total
1,5111,4851,3531,2121,063

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Cash & Investments
341.47246.42201.98477.94472.2552
Total Debt
312.74308.96137.0494.08167.18178.5
Net Cash (Debt)
28.73-62.5464.95383.86305.07-126.5
Net Cash Growth
-70.91%--83.08%25.82%--
Net Cash Per Share
0.17-0.370.392.442.17-1.07

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Operating Cash Flow
184.96130.82109.46166.9831.0410.97
Capital Expenditures
-162.09-176.18-272.57-198.58-54.71-7.73
Free Cash Flow
22.87-45.36-163.11-31.6-23.663.23
Free Cash Flow Growth
------76.55%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Gross Margin
22.88%23.91%25.74%25.32%21.56%21.04%
Operating Margin
14.48%15.45%15.66%15.47%13.36%13.55%
Pretax Margin
14.23%15.38%15.86%17.05%13.32%13.01%
Profit Margin
13.36%13.78%13.93%14.83%11.65%11.35%
FCF Margin
1.50%-3.00%-10.98%-2.33%-1.95%0.30%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Jan '23
Dividend Per Share
0.4830.4830.4760.4800.642
Dividend Per Share Growth
1.50%1.49%-0.98%-25.18%-
Dividend Yield
1.42%0.98%1.84%2.51%4.02%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
PE Ratio
28.1438.1320.9915.7118.84-
Forward PE
-27.2320.4410.75--
PS Ratio
3.675.252.922.332.19-