Jiangsu Hongde Special Parts Co.,Ltd. (SHE:301163)
China · Delayed Price · Currency is CNY 21.45
-0.76 (-3.42%)
Sep 11, 2026, 3:04 PM CST
SHE:301163 Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 |
Operating Revenue | 772.83 | 825.45 | 641.69 | 688.5 | 796.63 | 747.51 |
Other Revenue | 14.99 | 31.51 | 10.02 | 8.54 | 11.58 | 8.31 |
| 787.82 | 856.96 | 651.71 | 697.04 | 808.21 | 755.82 | |
Revenue Growth | -1.12% | 31.49% | -6.50% | -13.76% | 6.93% | 12.45% |
Cost of Revenue | 683.04 | 728.65 | 560.69 | 579.92 | 689.83 | 618.38 |
Gross Profit | 104.79 | 128.3 | 91.02 | 117.12 | 118.38 | 137.43 |
Selling, General & Admin | 40.27 | 40.8 | 38.95 | 34.41 | 32.77 | 26.46 |
Research & Development | 38.84 | 43.36 | 33.15 | 38.55 | 40.69 | 39.79 |
Other Operating Expenses | 2.95 | 4.36 | 3.84 | 5.13 | 4.28 | 4.02 |
Operating Expenses | 80.67 | 91.42 | 75.21 | 74.98 | 77.85 | 67.21 |
Operating Income | 24.12 | 36.88 | 15.81 | 42.14 | 40.53 | 70.22 |
Interest Expense | -0.27 | -1.69 | -1.07 | -1.65 | -2.38 | -0.82 |
Interest & Investment Income | 2.74 | 2.28 | 3.31 | 5.16 | 4.41 | 0.5 |
Currency Exchange Gain (Loss) | -1.05 | 2.28 | 2.81 | 4.82 | 4.11 | -6.68 |
Other Non Operating Income (Expenses) | -4.65 | -0.94 | -1.09 | -1.07 | -0.44 | -0.82 |
EBT Excluding Unusual Items | 20.89 | 38.81 | 19.78 | 49.4 | 46.22 | 62.41 |
Gain (Loss) on Sale of Investments | -0.61 | - | 0.25 | - | -0.2 | - |
Gain (Loss) on Sale of Assets | -2 | -1.98 | -0.22 | 0.06 | -0.47 | -0.17 |
Asset Writedown | -1.99 | - | -0.79 | -1.1 | -0.86 | -0.84 |
Other Unusual Items | 3.07 | 4.8 | 1.98 | 2.52 | 3.14 | 5.27 |
Pretax Income | 19.36 | 41.64 | 21 | 50.89 | 47.83 | 66.66 |
Income Tax Expense | -1.21 | 0.87 | -0.35 | 2.12 | -3.25 | 5.96 |
Earnings From Continuing Operations | 20.57 | 40.77 | 21.35 | 48.77 | 51.08 | 60.7 |
Minority Interest in Earnings | - | - | - | - | -0.02 | 4.96 |
Net Income | 20.57 | 40.77 | 21.35 | 48.77 | 51.06 | 65.66 |
Net Income to Common | 20.57 | 40.77 | 21.35 | 48.77 | 51.06 | 65.66 |
Net Income Growth | -26.20% | 91.00% | -56.23% | -4.49% | -22.23% | -14.05% |
Shares Outstanding (Basic) | 82 | 82 | 82 | 82 | 75 | 61 |
Shares Outstanding (Diluted) | 82 | 82 | 82 | 82 | 75 | 61 |
Shares Change | 0.16% | 0.01% | -0.00% | 9.08% | 22.22% | 0.15% |
EPS (Basic) | 0.25 | 0.50 | 0.26 | 0.60 | 0.68 | 1.07 |
EPS (Diluted) | 0.25 | 0.50 | 0.26 | 0.60 | 0.68 | 1.07 |
EPS Growth | -26.31% | 90.98% | -56.23% | -12.44% | -36.37% | -14.18% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 |
Free Cash Flow | -163.11 | -154.8 | -1.57 | -36.54 | -184.08 | -15.44 |
Free Cash Flow Per Share | -2.00 | -1.90 | -0.02 | -0.45 | -2.46 | -0.25 |
Dividend Per Share | 0.125 | 0.125 | 0.125 | 0.250 | 0.250 | - |
Dividend Growth | 0% | 0% | -50.00% | 0% | - | - |
Gross Margin | 13.30% | 14.97% | 13.97% | 16.80% | 14.65% | 18.18% |
Operating Margin | 3.06% | 4.30% | 2.43% | 6.04% | 5.01% | 9.29% |
Profit Margin | 2.61% | 4.76% | 3.28% | 7.00% | 6.32% | 8.69% |
Free Cash Flow Margin | -20.70% | -18.06% | -0.24% | -5.24% | -22.78% | -2.04% |
EBITDA | 99.14 | 103.33 | 73.45 | 80.63 | 73.48 | 101.63 |
EBITDA Margin | 12.58% | 12.06% | 11.27% | 11.57% | 9.09% | 13.45% |
D&A For EBITDA | 75.02 | 66.45 | 57.64 | 38.5 | 32.95 | 31.41 |
EBIT | 24.12 | 36.88 | 15.81 | 42.14 | 40.53 | 70.22 |
EBIT Margin | 3.06% | 4.30% | 2.43% | 6.04% | 5.01% | 9.29% |
Effective Tax Rate | - | 2.09% | - | 4.16% | - | 8.94% |
Revenue as Reported | 416.53 | 856.96 | 651.71 | 697.04 | 808.21 | 755.82 |