Ruijie Networks Co., Ltd. (SHE:301165)
China · Delayed Price · Currency is CNY 82.20
+0.32 (0.39%)
Oct 20, 2026, 3:04 PM CST
Ruijie Networks Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 |
Operating Revenue | 18,088 | 14,172 | 11,185 | 10,565 | 10,464 | 8,740 |
Other Revenue | 143.96 | 143.96 | 513.76 | 976.16 | 862.43 | 448.85 |
| 18,232 | 14,316 | 11,699 | 11,542 | 11,326 | 9,189 | |
Revenue Growth | 30.21% | 22.37% | 1.36% | 1.90% | 23.26% | 37.19% |
Cost of Revenue | 12,172 | 9,303 | 7,238 | 7,142 | 6,897 | 5,776 |
Gross Profit | 6,059 | 5,013 | 4,461 | 4,399 | 4,429 | 3,412 |
Selling, General & Admin | 2,577 | 2,398 | 2,511 | 2,322 | 2,314 | 1,879 |
Research & Development | 2,364 | 1,948 | 1,833 | 2,136 | 1,987 | 1,347 |
Other Operating Expenses | -131.58 | -133.43 | -234.82 | -184.42 | -226.95 | -122.45 |
Operating Expenses | 4,826 | 4,212 | 4,121 | 4,277 | 4,072 | 3,099 |
Operating Income | 1,234 | 800.99 | 340.38 | 121.7 | 356.55 | 312.8 |
Interest Expense | -60.44 | -31.35 | -37.41 | -26.29 | -46.89 | -37.76 |
Interest & Investment Income | 29.12 | 32.79 | 50.66 | 38.23 | 16.26 | 9.14 |
Currency Exchange Gain (Loss) | -16.11 | -16.11 | 1.96 | -27.9 | 36.46 | -7.21 |
Other Non Operating Income (Expenses) | -11.42 | -1.25 | -2.39 | -2.27 | -5.08 | -4.24 |
EBT Excluding Unusual Items | 1,175 | 785.06 | 353.2 | 103.47 | 357.3 | 272.73 |
Gain (Loss) on Sale of Investments | 2.12 | 2.12 | -1 | -1.75 | 0.86 | -3.78 |
Gain (Loss) on Sale of Assets | -0.4 | 1.18 | 7.6 | 2.32 | 1.41 | 0.32 |
Asset Writedown | -35.31 | -2.52 | -3 | -2.4 | -1.56 | -0.78 |
Other Unusual Items | 39.28 | 39.28 | 48.75 | 53.66 | 64.04 | 59.22 |
Pretax Income | 1,180 | 825.12 | 405.56 | 155.3 | 422.06 | 327.71 |
Income Tax Expense | 89.54 | 128.77 | -168.52 | -245.89 | -129.49 | -130.04 |
Net Income | 1,097 | 696.35 | 574.08 | 401.2 | 551.55 | 457.75 |
Net Income to Common | 1,097 | 696.35 | 574.08 | 401.2 | 551.55 | 457.75 |
Net Income Growth | 30.16% | 21.30% | 43.09% | -27.26% | 20.49% | 47.46% |
Shares Outstanding (Basic) | 1,114 | 1,114 | 1,114 | 1,108 | 983 | 975 |
Shares Outstanding (Diluted) | 1,114 | 1,114 | 1,114 | 1,108 | 983 | 975 |
Shares Change | 0.05% | -0.00% | 0.54% | 12.71% | 0.78% | -0.64% |
EPS (Basic) | 0.99 | 0.63 | 0.52 | 0.36 | 0.56 | 0.47 |
EPS (Diluted) | 0.98 | 0.63 | 0.52 | 0.36 | 0.56 | 0.47 |
EPS Growth | 30.09% | 21.30% | 42.33% | -35.46% | 19.56% | 48.40% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 |
Free Cash Flow | -2,081 | 1,579 | -266.43 | 558.34 | -463.32 | 602.81 |
Free Cash Flow Per Share | -1.87 | 1.42 | -0.24 | 0.50 | -0.47 | 0.62 |
Dividend Per Share | 0.375 | 0.375 | 0.433 | 0.286 | 0.408 | - |
Dividend Growth | -13.38% | -13.38% | 51.52% | -30.01% | - | - |
Gross Margin | 33.23% | 35.02% | 38.13% | 38.12% | 39.10% | 37.13% |
Operating Margin | 6.77% | 5.59% | 2.91% | 1.05% | 3.15% | 3.40% |
Profit Margin | 6.02% | 4.86% | 4.91% | 3.48% | 4.87% | 4.98% |
Free Cash Flow Margin | -11.41% | 11.03% | -2.28% | 4.84% | -4.09% | 6.56% |
EBITDA | 1,355 | 913.14 | 440.62 | 221.11 | 435.04 | 370.57 |
EBITDA Margin | 7.43% | 6.38% | 3.77% | 1.92% | 3.84% | 4.03% |
D&A For EBITDA | 121.09 | 112.15 | 100.24 | 99.41 | 78.49 | 57.78 |
EBIT | 1,234 | 800.99 | 340.38 | 121.7 | 356.55 | 312.8 |
EBIT Margin | 6.77% | 5.59% | 2.91% | 1.05% | 3.15% | 3.40% |
Effective Tax Rate | 7.59% | 15.61% | - | - | - | - |
Revenue as Reported | 18,232 | 14,316 | 11,699 | 11,542 | 11,326 | 9,189 |