Anhui Provincial Architectural Design and Research Institute Co.,Ltd. (SHE:301167)

China · Delayed Price · Currency is CNY

17.72

+0.30 (1.72%)

At close: Apr 30, 2026

SHE:301167 Cash Flow Statement

Financials in millions CNY. Fiscal year is January - December.

Millions CNY. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar '26 Mar 31, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Jan '23 Jan 1, 2023	Jan '22 Jan 1, 2022
Net Income	21.23	21.69	15.57	59.65	82.3	67.22
Depreciation & Amortization	13.34	13.34	13.35	12.55	10.84	6.3
Other Amortization	2.32	2.32	0.17	-	-	-
Loss (Gain) From Sale of Assets	-0.02	-0.02	-0.11	-0.15	-	-0.1
Asset Writedown & Restructuring Costs	0.04	0.04	0	-	0	28.84
Loss (Gain) From Sale of Investments	-12.39	-12.39	-14.61	-10.29	-10.14	-12.05
Provision & Write-off of Bad Debts	24.28	24.28	37.26	18.65	25.78	-
Other Operating Activities	-24.26	1.69	-0.5	-1.1	-3.31	0.94
Change in Accounts Receivable	25.65	25.65	0.53	-32.56	-173.84	-61.65
Change in Inventory	-0	-0	0	0	0.01	0.01
Change in Accounts Payable	8.96	8.96	0.06	3.04	61.37	-7.45
Change in Other Net Operating Assets	-	-	-	-	-0.02	-
Operating Cash Flow	52.37	78.79	42.76	45.34	-11.65	11.35
Operating Cash Flow Growth	6.65%	84.26%	-5.68%	-	-	-80.25%
Capital Expenditures	-47.2	-58.29	-35.82	-21.07	-11.55	-10.42
Sale of Property, Plant & Equipment	0.06	0.06	0.07	0.06	0.07	0.12
Cash Acquisitions	-	-	-	-	6.79	-
Investment in Securities	-32.36	-68.86	-208.13	-134.59	-179.1	-
Other Investing Activities	3.11	5.53	2.07	6.01	16.59	2.26
Investing Cash Flow	-76.39	-121.56	-241.81	-149.59	-167.2	-8.05
Short-Term Debt Issued	-	0.19	-	-	-	-
Long-Term Debt Issued	-	57.04	42.75	13.73	3.6	1.2
Total Debt Issued	46.47	57.22	42.75	13.73	3.6	1.2
Short-Term Debt Repaid	-	-0.09	-	-	-	-
Long-Term Debt Repaid	-	-28.07	-19.93	-13.46	-6.8	-
Total Debt Repaid	-27.4	-28.16	-19.93	-13.46	-6.8	-
Net Debt Issued (Repaid)	19.07	29.06	22.81	0.26	-3.2	1.2
Issuance of Common Stock	-	-	-	-	-	486.12
Common Dividends Paid	-8.35	-8.16	-25.5	-20.55	-16.44	-
Other Financing Activities	5.15	5.9	7.95	5.3	-5.37	-12.25
Financing Cash Flow	15.86	26.8	5.27	-14.98	-25.01	475.07
Net Cash Flow	-8.16	-15.98	-193.78	-119.23	-203.86	478.37
Free Cash Flow	5.17	20.5	6.94	24.27	-23.2	0.93
Free Cash Flow Growth	197.36%	195.39%	-71.41%	-	-	-97.73%
Free Cash Flow Margin	1.45%	5.77%	1.96%	4.72%	-4.56%	0.24%
Free Cash Flow Per Share	0.04	0.18	0.06	0.22	-0.21	0.01
Cash Income Tax Paid	27.28	24.75	34.86	46.89	46.44	36.51
Levered Free Cash Flow	6.57	22.62	18.04	13.59	-54.96	-14.45
Unlevered Free Cash Flow	7.6	23.65	18.89	14	-54.85	-14.45
Change in Working Capital	27.83	27.83	-8.37	-33.99	-117.13	-79.8

Source: S&P Global Market Intelligence. Standard template. Financial Sources.