Wuxi Xinan Technology Co., Ltd. (SHE:301170)

China · Delayed Price · Currency is CNY

22.03

+0.55 (2.56%)

At close: Aug 3, 2026

Wuxi Xinan Technology Financials Overview

Financials in millions CNY. Fiscal year is January - December.

Millions CNY. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar '26 Mar 31, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Jan '23 Jan 1, 2023	Dec '21 Dec 31, 2021
Revenue	1,153	1,123	1,066	1,011	874.55	759.31
Revenue Growth	7.93%	5.37%	5.45%	15.56%	15.18%	11.54%
Gross Profit	219.42	209.6	195.27	196.07	186.59	161.98
Operating Income	103.86	98.64	90.57	91.44	93.87	71.93
Net Income	98.95	101.4	109.72	93.16	91.63	80.07
Earnings Per Share	0.99	1.01	1.10	1.06	1.22	1.07
EPS Growth	-8.06%	-7.57%	3.00%	-12.85%	14.42%	-31.63%

Revenue by Geography

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Jan '23 Jan 1, 2023
China	564.91	566.15	561.64	406.95
Overseas	558.06	499.55	448.98	467.61
Total	1,123	1,066	1,011	874.55

Cash & Debt

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar '26 Mar 31, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Jan '23 Jan 1, 2023	Dec '21 Dec 31, 2021
Cash & Investments	628.83	644.78	788.16	747.1	40.84	51.02
Total Debt	-	-	0.3	0.89	85.06	73.39
Net Cash (Debt)	628.83	644.78	787.86	746.21	-44.21	-22.36
Net Cash Growth	-20.07%	-18.16%	5.58%	-	-	-
Net Cash Per Share	6.29	6.45	7.88	8.53	-0.59	-0.30

Cash Flow & CapEx

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar '26 Mar 31, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Jan '23 Jan 1, 2023	Dec '21 Dec 31, 2021
Operating Cash Flow	88	92	109.5	67.95	-18.84	33
Capital Expenditures	-212.04	-209.64	-61.27	-59.77	-12.93	-59.1
Free Cash Flow	-124.03	-117.63	48.22	8.18	-31.77	-26.1
Free Cash Flow Growth	-	-	489.76%	-	-	-

Margins

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar '26 Mar 31, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Jan '23 Jan 1, 2023	Dec '21 Dec 31, 2021
Gross Margin	19.03%	18.67%	18.32%	19.40%	21.34%	21.33%
Operating Margin	9.01%	8.78%	8.50%	9.05%	10.73%	9.47%
Pretax Margin	9.43%	9.96%	11.35%	10.11%	11.37%	11.79%
Profit Margin	8.58%	9.03%	10.29%	9.22%	10.48%	10.54%
FCF Margin	-10.76%	-10.47%	4.52%	0.81%	-3.63%	-3.44%

Dividends

Fiscal Year	Current	FY 2025	FY 2024	FY 2023
Period Ending	Aug '26 Aug 3, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023
Dividend Per Share	0.250	0.250	0.300	0.250
Dividend Per Share Growth	-16.67%	-16.67%	20.00%	-
Dividend Yield	1.16%	0.90%	1.34%	0.85%

Valuation

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Aug '26 Aug 3, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Jan '23 Jan 1, 2023	Dec '21 Dec 31, 2021
PE Ratio	22.26	27.56	20.89	32.67	-	-
P/FCF Ratio	-	-	47.53	372.15	-	-
PS Ratio	1.91	2.49	2.15	3.01	-	-