Wuxi Xinan Technology Co., Ltd. (SHE:301170)

Vista Outdoor Ratios and Metrics

Market cap in millions CNY. Fiscal year is January - December.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Jul 24, 2025	Dec 31, 2024	Dec 31, 2023	Jan 1, 2023	Dec 31, 2021	Dec 31, 2020
Market Capitalization	2,770	2,292	3,043	-	-	-
Market Cap Growth	0.40%	-24.68%	-	-	-	-
Enterprise Value	1,983	1,566	2,320	-	-	-
Last Close Price	27.70	22.66	29.75	-	-	-
PE Ratio	25.74	20.89	32.67	-	-	-
PS Ratio	2.59	2.15	3.01	-	-	-
PB Ratio	1.59	1.34	1.87	-	-	-
P/TBV Ratio	1.63	1.37	1.92	-	-	-
P/FCF Ratio	84.63	47.53	372.15	-	-	-
P/OCF Ratio	23.74	20.93	44.79	-	-	-
EV/Sales Ratio	1.86	1.47	2.30	-	-	-
EV/EBITDA Ratio	13.93	10.97	16.40	-	-	-
EV/EBIT Ratio	22.20	17.29	25.38	-	-	-
EV/FCF Ratio	60.59	32.47	283.78	-	-	-
Debt / Equity Ratio	0	0	0.00	0.11	0.11	0.09
Debt / EBITDA Ratio	0.00	0.00	0.01	0.61	0.64	0.30
Debt / FCF Ratio	0.01	0.01	0.11	-	-	1.53
Asset Turnover	0.57	0.57	0.70	0.89	0.88	0.86
Inventory Turnover	3.55	3.37	3.65	3.69	3.83	3.83
Quick Ratio	7.62	7.07	5.28	1.52	1.25	1.27
Current Ratio	9.29	8.71	6.49	2.27	2.04	1.96
Return on Equity (ROE)	6.34%	6.57%	7.75%	12.54%	12.46%	24.37%
Return on Assets (ROA)	2.98%	3.03%	3.94%	5.94%	5.19%	11.00%
Return on Capital (ROIC)	3.29%	3.39%	4.59%	7.25%	6.38%	15.50%
Return on Capital Employed (ROCE)	5.10%	5.30%	5.60%	12.00%	10.40%	22.90%
Earnings Yield	3.89%	4.79%	3.06%	-	-	-
FCF Yield	1.18%	2.10%	0.27%	-	-	-
Dividend Yield	1.08%	1.32%	0.84%	-	-	-
Payout Ratio	23.24%	22.80%	2.07%	3.77%	4.24%	121.49%
Buyback Yield / Dilution	-6.71%	-14.34%	-16.66%	-0.01%	0.03%	-399.91%
Total Shareholder Return	-5.62%	-13.01%	-15.82%	-0.01%	0.03%	-399.91%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.