Guangdong TianYiMa Information Industry Co.,Ltd. (SHE:301178)
China flag China · Delayed Price · Currency is CNY
29.61
-2.79 (-8.61%)
At close: Oct 30, 2026

SHE:301178 Financials Overview

Millions CNY. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Revenue
591.81476.99223.63410.01439.22467.13
Revenue Growth
99.92%113.29%-45.46%-6.65%-5.97%27.32%
Gross Profit
123.72124.8829.1682.6399.12117.05
Operating Income
-0.3213.41-65.93-7.1827.8954.78
Net Income
5.27.49-49.556.3939.5655.66
Earnings Per Share
0.050.08-0.530.070.430.78
EPS Growth
----83.34%-44.95%-0.90%

Revenue by Segment

Fiscal Year
FY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '24 Dec '23 Jan '23 Jan '22
Information System Integration
239.1154.24199.99166.53226.98
Software and Technical Services
53.3741.6619.0235.539.11
Information System Operation and Maintenance Services
12.389.7117.413.412.05
Information Equipment Sales
84.55115.89170.97223.78188.6
Computing Power Services
66.17----
Photovoltaic
21.30.64---
Unallocated Other Operating Income
0.131.482.64-0.4
Total
476.99223.63410.01439.22467.13

Cash & Debt

Fiscal Year
CurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Cash & Investments
364.17307.38334.62526.73595.49653.7
Total Debt
376.77406.93110.4717.368.089.54
Net Cash (Debt)
-12.6-99.54224.16509.37587.41644.16
Net Cash Growth
---55.99%-13.29%-8.81%261.34%
Net Cash Per Share
-0.13-1.042.395.696.369.01

Cash Flow & CapEx

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Operating Cash Flow
140.3332.18-54.248.38-64.14-33.65
Capital Expenditures
-128.71-327.92-183.86-78.56-0.14-0.19
Free Cash Flow
11.62-295.74-238.1-70.18-64.28-33.85
Free Cash Flow Growth
------

Margins

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Gross Margin
20.91%26.18%13.04%20.15%22.57%25.06%
Operating Margin
-0.06%2.81%-29.48%-1.75%6.35%11.73%
Pretax Margin
-0.29%1.22%-28.89%0.61%10.18%13.43%
Profit Margin
0.88%1.57%-22.16%1.56%9.01%11.92%
FCF Margin
1.96%-62.00%-106.47%-17.12%-14.64%-7.25%

Dividends

Fiscal Year
CurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingOct '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Dividend Per Share
0.0360.036-0.0710.0580.204
Dividend Per Share Growth
0%--23.96%-71.78%-
Dividend Yield
0.12%0.10%-0.31%0.34%0.61%

Valuation

Fiscal Year
CurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingOct '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
PE Ratio
540.69430.07-338.8940.1555.42
PS Ratio
4.576.758.265.283.626.60