Guangdong TianYiMa Information Industry Co.,Ltd. (SHE:301178)
China flag China · Delayed Price · Currency is CNY
33.85
-0.58 (-1.68%)
Sep 9, 2026, 4:00 PM EDT

SHE:301178 Financials Overview

Millions CNY. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Revenue
543.9476.99223.63410.01439.22467.13
Revenue Growth
94.22%113.29%-45.46%-6.65%-5.97%27.32%
Gross Profit
122.72124.8829.1682.6399.12117.05
Operating Income
6.6213.41-65.93-7.1827.8954.78
Net Income
4.027.49-49.556.3939.5655.66
Earnings Per Share
0.040.08-0.530.070.430.78
EPS Growth
----83.34%-44.95%-0.90%

Revenue by Segment

Fiscal YearFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '24 Dec '23 Jan '23 Jan '22
Information System Integration
239.1154.24199.99166.53226.98
Software and Technical Services
53.3741.6619.0235.539.11
Information System Operation and Maintenance Services
12.389.7117.413.412.05
Information Equipment Sales
84.55115.89170.97223.78188.6
Computing Power Services
66.17----
Photovoltaic
21.30.64---
Unallocated Other Operating Income
0.131.482.64-0.4
Total
476.99223.63410.01439.22467.13

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Cash & Investments
367.49307.38334.62526.73595.49653.7
Total Debt
362.73406.93110.4717.368.089.54
Net Cash (Debt)
4.76-99.54224.16509.37587.41644.16
Net Cash Growth
---55.99%-13.29%-8.81%261.34%
Net Cash Per Share
0.05-1.042.395.696.369.01

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Operating Cash Flow
132.3332.18-54.248.38-64.14-33.65
Capital Expenditures
-37.38-327.92-183.86-78.56-0.14-0.19
Free Cash Flow
94.95-295.74-238.1-70.18-64.28-33.85
Free Cash Flow Growth
------

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Gross Margin
22.56%26.18%13.04%20.15%22.57%25.06%
Operating Margin
1.22%2.81%-29.48%-1.75%6.35%11.73%
Pretax Margin
0.46%1.22%-28.89%0.61%10.18%13.43%
Profit Margin
0.74%1.57%-22.16%1.56%9.01%11.92%
FCF Margin
17.46%-62.00%-106.47%-17.12%-14.64%-7.25%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Dividend Per Share
0.0360.036-0.0710.0580.204
Dividend Per Share Growth
0%--23.96%-71.78%-
Dividend Yield
0.10%0.10%-0.31%0.34%0.62%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
PE Ratio
769.76430.07-338.8940.1555.42
PS Ratio
5.696.758.265.283.626.60