Guangdong TianYiMa Information Industry Co.,Ltd. (SHE:301178)
China flag China · Delayed Price · Currency is CNY
31.95
+2.90 (9.98%)
At close: Jul 27, 2026

SHE:301178 Financials Overview

Millions CNY. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Revenue
578.32476.99223.63410.01439.22467.13
Revenue Growth
148.90%113.29%-45.46%-6.65%-5.97%27.32%
Gross Profit
134.03124.8829.1682.6399.12117.05
Operating Income
16.8213.41-65.93-7.1827.8954.78
Net Income
7.837.49-49.556.3939.5655.66
Earnings Per Share
0.080.08-0.530.070.430.78
EPS Growth
----83.34%-44.95%-0.90%

Revenue by Segment

Fiscal YearFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '24 Dec '23 Jan '23 Jan '22
Information System Integration
239.1154.24199.99166.53226.98
Software and Technical Services
53.3741.6619.0235.539.11
Information System Operation and Maintenance Services
12.389.7117.413.412.05
Information Equipment Sales
84.55115.89170.97223.78188.6
Computing Power Services
66.17----
Photovoltaic
21.30.64---
Unallocated Other Operating Income
0.131.482.64-0.4
Total
476.99223.63410.01439.22467.13

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Cash & Investments
333.09307.38334.62526.73595.49653.7
Total Debt
401.74406.93110.4717.368.089.54
Net Cash (Debt)
-68.65-99.54224.16509.37587.41644.16
Net Cash Growth
---55.99%-13.29%-8.81%261.34%
Net Cash Per Share
-0.72-1.042.395.696.369.01

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Operating Cash Flow
79.7132.18-54.248.38-64.14-33.65
Capital Expenditures
-39.01-327.92-183.86-78.56-0.14-0.19
Free Cash Flow
40.69-295.74-238.1-70.18-64.28-33.85
Free Cash Flow Growth
------

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Gross Margin
23.18%26.18%13.04%20.15%22.57%25.06%
Operating Margin
2.91%2.81%-29.48%-1.75%6.35%11.73%
Pretax Margin
1.44%1.22%-28.89%0.61%10.18%13.43%
Profit Margin
1.35%1.57%-22.16%1.56%9.01%11.92%
FCF Margin
7.04%-62.00%-106.47%-17.12%-14.64%-7.25%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJul '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Dividend Per Share
0.0360.036-0.0710.0580.204
Dividend Per Share Growth
0%--23.96%-71.78%-
Dividend Yield
0.12%0.10%-0.31%0.34%0.62%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJul '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
PE Ratio
374.85430.07-338.8940.1555.42
PS Ratio
5.086.758.265.283.626.60