Jiangyin Pivot Automotive Products Co., Ltd. (SHE:301181)
China flag China · Delayed Price · Currency is CNY
20.66
+0.38 (1.87%)
Aug 3, 2026, 3:04 PM CST

SHE:301181 Financials Overview

Millions CNY. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Revenue
540.6549.46513.71570.95517.84478.72
Revenue Growth
4.40%6.96%-10.03%10.26%8.17%-24.28%
Gross Profit
169.92175.88168.51194.91169.68150.27
Operating Income
104.75110.2103.62139.93119.46111.52
Net Income
113.2118.75121.6148.79121.18101.36
Earnings Per Share
0.750.790.800.980.830.89
EPS Growth
-4.90%-0.96%-18.11%17.59%-6.40%-18.48%

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Automobile Nylon Tubing and Connectors
531.6540.45503.28559.35505.05466.66
Unallocated Other Business
-9.0110.4311.612.7912.06
Total
540.6549.46513.71570.95517.84478.72

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Cash & Investments
482.541,1691,1721,1441,053153.58
Total Debt
6.347.587.350.77--
Net Cash (Debt)
476.191,1621,1651,1431,053153.58
Net Cash Growth
-9.16%-0.27%1.90%8.55%585.80%85.50%
Net Cash Per Share
3.177.757.667.517.221.34

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Operating Cash Flow
113.79115.81123.03163.63143.32102.25
Capital Expenditures
-36.96-37.55-37.14-50.41-42.96-30.27
Free Cash Flow
76.8378.2585.89113.22100.3671.98
Free Cash Flow Growth
3.99%-8.89%-24.14%12.81%39.43%-36.69%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Gross Margin
31.43%32.01%32.80%34.14%32.77%31.39%
Operating Margin
19.38%20.06%20.17%24.51%23.07%23.30%
Pretax Margin
23.94%24.84%27.11%30.20%26.75%24.54%
Profit Margin
20.94%21.61%23.67%26.06%23.40%21.17%
FCF Margin
14.21%14.24%16.72%19.83%19.38%15.04%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Dividend Per Share
0.5380.5380.5000.3850.3550.355
Dividend Per Share Growth
30.77%7.70%30.00%8.34%0%-40.00%
Dividend Yield
2.66%1.60%3.21%1.90%1.83%-

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
PE Ratio
27.4242.9920.0722.2026.56-
Forward PE
-39.1013.4618.82--
P/FCF Ratio
40.3965.2328.4129.1732.07-
PS Ratio
5.749.294.755.796.22-