Jiangyin Pivot Automotive Products Co., Ltd. (SHE:301181)
China · Delayed Price · Currency is CNY 25.10
-0.49 (-1.91%)
Sep 30, 2026, 3:04 PM CST
SHE:301181 Financials Overview
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 |
Revenue Revenue Growth | 516.12 | 549.46 | 513.71 | 570.95 | 517.84 | 478.72 |
Revenue Growth | -3.35% | 6.96% | -10.03% | 10.26% | 8.17% | -24.28% |
Gross Profit Gross Profit Growth | 159.37 | 175.88 | 168.51 | 194.91 | 169.68 | 150.27 |
Operating Income Operating Income Growth | 94.18 | 110.2 | 103.62 | 139.93 | 119.46 | 111.52 |
Net Income Net Income Growth | 102.29 | 118.75 | 121.6 | 148.79 | 121.18 | 101.36 |
Earnings Per Share EPS Growth | 0.68 | 0.79 | 0.80 | 0.98 | 0.83 | 0.89 |
EPS Growth | -15.61% | -0.96% | -18.11% | 17.59% | -6.40% | -18.48% |
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 |
Automobile Nylon Tubing and Connectors Automobile Nylon Tubing and Connectors Growth | 507.12 | 540.45 | 503.28 | 559.35 | 505.05 | 466.66 |
Unallocated Other Business Unallocated Other Business Growth | - | 9.01 | 10.43 | 11.6 | 12.79 | 12.06 |
Total Total Growth | 516.12 | 549.46 | 513.71 | 570.95 | 517.84 | 478.72 |
| Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 |
Cash & Investments Cash & Investments Growth | 1,147 | 1,169 | 1,172 | 1,144 | 1,053 | 153.58 |
Total Debt Total Debt Growth | 5.89 | 7.58 | 7.35 | 0.77 | - | - |
Net Cash (Debt) Net Cash Growth | 1,142 | 1,162 | 1,165 | 1,143 | 1,053 | 153.58 |
Net Cash Growth | 0.83% | -0.27% | 1.90% | 8.55% | 585.80% | 85.50% |
Net Cash Per Share Net Cash Per Share Growth | 7.63 | 7.75 | 7.66 | 7.51 | 7.22 | 1.34 |
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 |
Operating Cash Flow Operating Cash Flow Growth | 126.7 | 115.81 | 123.03 | 163.63 | 143.32 | 102.25 |
Capital Expenditures CapEx Growth | -35.24 | -37.55 | -37.14 | -50.41 | -42.96 | -30.27 |
Free Cash Flow Free Cash Flow Growth | 91.47 | 78.25 | 85.89 | 113.22 | 100.36 | 71.98 |
Free Cash Flow Growth | 35.89% | -8.89% | -24.14% | 12.81% | 39.43% | -36.69% |
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 |
Gross Margin | 30.88% | 32.01% | 32.80% | 34.14% | 32.77% | 31.39% |
Operating Margin | 18.25% | 20.06% | 20.17% | 24.51% | 23.07% | 23.30% |
Pretax Margin | 22.68% | 24.84% | 27.11% | 30.20% | 26.75% | 24.54% |
Profit Margin | 19.82% | 21.61% | 23.67% | 26.06% | 23.40% | 21.17% |
FCF Margin | 17.72% | 14.24% | 16.72% | 19.83% | 19.38% | 15.04% |
| Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Oct '26 Oct 4, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 |
Dividend Per Share Dividend Per Share Growth | 0.635 | 0.538 | 0.500 | 0.385 | 0.355 | 0.355 |
Dividend Per Share Growth | 39.28% | 7.70% | 30.00% | 8.34% | 0% | -40.00% |
Dividend Yield | 2.53% | 1.62% | 3.24% | 1.92% | 1.84% | - |
| Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Oct '26 Oct 4, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 |
PE Ratio | 36.72 | 42.99 | 20.07 | 22.20 | 26.56 | - |
Forward PE | - | 39.10 | 13.46 | 18.82 | - | - |
P/FCF Ratio | 41.22 | 65.23 | 28.41 | 29.17 | 32.07 | - |
PS Ratio | 7.30 | 9.29 | 4.75 | 5.79 | 6.22 | - |