Henan Carve Electronics Technology Co., Ltd. (SHE:301182)
China flag China · Delayed Price · Currency is CNY
59.05
-1.55 (-2.56%)
Sep 30, 2026, 3:04 PM CST

SHE:301182 Balance Sheet

Millions CNY. Fiscal year is Jan - Dec.

Assets

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period Ending
Jun '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Cash & Equivalents
98.33153.4771.5140.14191.82685.72
Short-Term Investments
-089.1166.11196.1-
Cash & Short-Term Investments
98.33153.47160.6206.25387.92685.72
Cash Growth
-48.10%-4.44%-22.13%-46.83%-43.43%1528.54%
Accounts Receivable
425.23492.9408.92274.25247.67197.08
Other Receivables
1.552.343.410.360.250.11
Receivables
426.78495.25412.33274.61247.92197.19
Inventory
405.39357.35511.35222.04130.81136.28
Prepaid Expenses
-0.13----
Other Current Assets
39.2673.2447.3126.919.2312.47
Total Current Assets
969.761,0791,132729.81775.881,032
Property, Plant & Equipment
528.27485.86489.17432.55277.41214.71
Goodwill
---8.25--
Other Intangible Assets
13.3214.8916.0618.838.979.25
Long-Term Deferred Tax Assets
121.03110.3885.2954.722.023.71
Long-Term Deferred Charges
5550.4854.759.1750.3728.67
Other Long-Term Assets
34.3612.3430.334.1424.1523.53
Total Assets
1,7221,7531,8071,3371,1591,312

Liabilities

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period Ending
Jun '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Accounts Payable
642.7642.59701.14295.49116.82184.92
Accrued Expenses
27.2327.4317.222.6615.0510.45
Short-Term Debt
209.39227.64139.16--72
Current Portion of Long-Term Debt
6.91----30.7
Current Portion of Leases
23.619.2615.79.79--
Current Income Taxes Payable
2.071.132.620.140.141.47
Current Unearned Revenue
1.541.070.490.620.010.02
Other Current Liabilities
27.0423.6721.0917.0214.7512.3
Total Current Liabilities
940.48942.77897.41345.72146.76311.85
Long-Term Debt
38.42----2.21
Long-Term Leases
51.8244.3839.9224.211.2110.68
Long-Term Unearned Revenue
14.0914.885.265.415.555.7
Long-Term Deferred Tax Liabilities
32.6732.5938.7237.1719.799.59
Total Liabilities
1,0771,035981.31412.5183.31340.04

Shareholders' Equity

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period Ending
Jun '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Common Stock
95.8295.8295.8295.8295.8295.82
Additional Paid-In Capital
728.09728.09728.09729.52729.52729.52
Retained Earnings
-199.29-125.93-9.7283.73150.14146.16
Comprehensive Income & Other
-1.87-1.25-1.15-0.24--
Total Common Equity
622.75696.73813.04908.84975.48971.51
Minority Interest
21.522.0512.7616.11--
Shareholders' Equity
644.25718.77825.81924.95975.48971.51
Total Liabilities & Equity
1,7221,7531,8071,3371,1591,312

Additional Metrics

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period Ending
Jun '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Total Debt
330.14291.28194.7933.9911.21115.59
Net Cash (Debt)
-231.81-137.8-34.19172.25376.71570.13
Net Cash Growth
----54.27%-33.93%-
Net Cash Per Share
-2.41-1.43-0.361.793.977.93
Filing Date Shares Outstanding
95.8295.8295.8295.8295.8295.82
Total Common Shares Outstanding
95.8295.8295.8295.8295.8295.82
Working Capital
29.28136.67234.18384.09629.12719.81
Book Value Per Share
6.507.278.489.4810.1810.14
Tangible Book Value
609.43681.84796.98881.76966.51962.25
Tangible Book Value Per Share
6.367.128.329.2010.0910.04
Buildings
171.56171.11170.63169.58164.46154.28
Machinery
579.25553.5500.95380.7251.05173.52
Construction In Progress
49.187.7612.1544.890.8-