Hebei Gongda Keya Technology Group Co., Ltd. (SHE:301197)
China flag China · Delayed Price · Currency is CNY
26.92
-0.18 (-0.66%)
Sep 7, 2026, 4:00 PM EDT

SHE:301197 Financials Overview

Millions CNY. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Revenue
426.79463.01395.47357.93312.49403.34
Revenue Growth
10.20%17.08%10.49%14.54%-22.52%31.13%
Gross Profit
168.77184.29184.41161.2144.52184.56
Operating Income
9.2523.3344.636.5429.4282.91
Net Income
20.7431.6955.7456.6640.5486.1
Earnings Per Share
0.180.270.470.470.400.95
EPS Growth
-51.11%-42.55%0%17.50%-57.89%18.75%

Revenue by Segment

Fiscal YearFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '24 Dec '23 Jan '23 Jan '22
Contracted Energy Management
23.5921.8313.0714.714.72
Heating Managed Services
27.3624.2321.2527.8724.26
Smart Heating Application Platform
45.5550.3738.7555.0267.85
Intelligent Sensing and Control System for the Heating Network
365.26298.94284.86214.9296.52
Unallocated Other
1.250.110.01--
Total
463.01395.47357.93312.49403.34

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Cash & Investments
556.06626.64700.35722.02730.14164.86
Total Debt
193.09187.85174.3109.8317.241.17
Net Cash (Debt)
362.96438.79526.06612.19712.9163.69
Net Cash Growth
-7.08%-16.59%-14.07%-14.13%335.51%8.23%
Net Cash Per Share
3.143.744.445.087.031.81

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Operating Cash Flow
53.8818.6135.45-28.2-69.0569.74
Capital Expenditures
-43.57-31.69-22.88-46.35-54.25-29.84
Free Cash Flow
10.31-13.0912.57-74.55-123.339.9
Free Cash Flow Growth
-----678.84%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Gross Margin
39.55%39.80%46.63%45.03%46.25%45.76%
Operating Margin
2.17%5.04%11.28%10.21%9.41%20.55%
Pretax Margin
4.62%6.66%15.32%17.13%13.09%23.01%
Profit Margin
4.86%6.84%14.09%15.83%12.97%21.35%
FCF Margin
2.42%-2.83%3.18%-20.83%-39.46%9.89%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Jan '23
Dividend Per Share
0.0500.0500.1000.1000.100
Dividend Per Share Growth
-50.00%-50.00%0%0%-
Dividend Yield
0.19%0.24%0.67%0.54%0.50%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
PE Ratio
149.8275.8232.0939.9760.92-
P/FCF Ratio
300.30-142.34---
PS Ratio
7.255.194.526.337.90-