Hangzhou Guotai Environmental Protection Technology Co., Ltd. (SHE:301203)
China flag China · Delayed Price · Currency is CNY
33.06
-0.65 (-1.93%)
Sep 11, 2026, 4:00 PM EDT

SHE:301203 Financials Overview

Millions CNY. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Revenue
415.43300.23315.61309.48366.32330.61
Revenue Growth
32.43%-4.87%1.98%-15.52%10.80%-27.54%
Gross Profit
139.29167.01171.97181.15191.74183.53
Operating Income
86.13118.55124.26132.99153.78144.51
Net Income
90.37113.88131.92138.57148.19140.49
Earnings Per Share
1.161.421.651.852.472.34
EPS Growth
-27.31%-13.94%-10.81%-25.10%5.56%-23.77%

Revenue by Segment

Fiscal YearFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '24 Dec '23 Jan '23 Jan '22
Sludge Treatment and Wastewater Treatment Quality Improvement and Efficiency Enhancement Services
298.6295.01---
Battery Material Production and Recycling
0.34----
Complete Sets of Equipment and Services for Industrial Carbon Reduction and Environmental Protection
0.8420.1110.9519.2712.41
Unallocated Others
0.450.490.52.941.71
Total
300.23315.61309.48366.32330.61

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Cash & Investments
859.33973.171,0291,077241.81230.22
Total Debt
55.114.824.373.443.453.68
Net Cash (Debt)
804.22968.351,0241,074238.36226.53
Net Cash Growth
-19.84%-5.45%-4.63%350.55%5.22%-9.96%
Net Cash Per Share
10.3512.0712.8114.343.973.77

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Operating Cash Flow
-9.1884.21107.55172.01165.8596.12
Capital Expenditures
-15.03-18.29-32.4-49.55-93.41-55.18
Free Cash Flow
-24.2165.9175.15122.4672.4440.94
Free Cash Flow Growth
--12.29%-38.63%69.05%76.95%-77.00%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Gross Margin
33.53%55.63%54.49%58.53%52.34%55.51%
Operating Margin
20.73%39.49%39.37%42.97%41.98%43.71%
Pretax Margin
25.08%44.73%48.99%52.42%47.87%49.90%
Profit Margin
21.75%37.93%41.80%44.77%40.45%42.49%
FCF Margin
-5.83%21.95%23.81%39.57%19.78%12.38%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Dividend Per Share
0.8000.8001.5001.5001.5001.000
Dividend Per Share Growth
-34.78%-46.67%0%0%50.00%0%
Dividend Yield
2.31%2.50%5.29%4.32%--

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
PE Ratio
28.4322.9318.3422.45--
P/FCF Ratio
-39.6232.1925.40--
PS Ratio
6.378.707.6710.05--