Hangzhou Guotai Environmental Protection Technology Co., Ltd. (SHE:301203)
China flag China · Delayed Price · Currency is CNY
30.79
+0.67 (2.22%)
At close: Jul 31, 2026

SHE:301203 Financials Overview

Millions CNY. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Revenue
330.79300.23315.61309.48366.32330.61
Revenue Growth
3.17%-4.87%1.98%-15.52%10.80%-27.54%
Gross Profit
155.33167.01171.97181.15191.74183.53
Operating Income
109.24118.55124.26132.99153.78144.51
Net Income
105.89113.88131.92138.57148.19140.49
Earnings Per Share
1.321.421.651.852.472.34
EPS Growth
-15.94%-13.94%-10.81%-25.10%5.56%-23.77%

Revenue by Segment

Fiscal YearFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '24 Dec '23 Jan '23 Jan '22
Sludge Treatment and Wastewater Treatment Quality Improvement and Efficiency Enhancement Services
298.6295.01---
Battery Material Production and Recycling
0.34----
Complete Sets of Equipment and Services for Industrial Carbon Reduction and Environmental Protection
0.8420.1110.9519.2712.41
Unallocated Others
0.450.490.52.941.71
Total
300.23315.61309.48366.32330.61

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Cash & Investments
845.94973.171,0291,077241.81230.22
Total Debt
15.044.824.373.443.453.68
Net Cash (Debt)
830.9968.351,0241,074238.36226.53
Net Cash Growth
-10.47%-5.45%-4.63%350.55%5.22%-9.96%
Net Cash Per Share
10.3512.0712.8114.343.973.77

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Operating Cash Flow
47.3284.21107.55172.01165.8596.12
Capital Expenditures
-13.29-18.29-32.4-49.55-93.41-55.18
Free Cash Flow
34.0365.9175.15122.4672.4440.94
Free Cash Flow Growth
-70.75%-12.29%-38.63%69.05%76.95%-77.00%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Gross Margin
46.96%55.63%54.49%58.53%52.34%55.51%
Operating Margin
33.02%39.49%39.37%42.97%41.98%43.71%
Pretax Margin
37.55%44.73%48.99%52.42%47.87%49.90%
Profit Margin
32.01%37.93%41.80%44.77%40.45%42.49%
FCF Margin
10.29%21.95%23.81%39.57%19.78%12.38%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Dividend Per Share
0.8000.8001.5001.5001.5001.000
Dividend Per Share Growth
-34.78%-46.67%0%0%50.00%0%
Dividend Yield
2.60%2.50%5.29%4.32%--

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
PE Ratio
23.3422.9318.3422.45--
P/FCF Ratio
72.3739.6232.1925.40--
PS Ratio
7.458.707.6710.05--