SHE:301203 Ratios and Metrics

Market cap in millions CNY. Fiscal year is January - December.

Millions CNY. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Mar '26 Mar 24, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Jan '23 Jan 1, 2023	Jan '22 Jan 1, 2022	Dec '20 Dec 31, 2020
Market Capitalization	3,202	2,419	3,110	-	-	-
Market Cap Growth	30.23%	-22.22%	-	-	-	-
Enterprise Value	2,244	1,443	2,081	-	-	-
Last Close Price	40.02	28.88	35.40	-	-	-
PE Ratio	24.85	18.34	22.45	-	-	-
PS Ratio	10.33	7.67	10.05	-	-	-
PB Ratio	2.22	1.66	2.15	-	-	-
P/TBV Ratio	2.29	1.70	2.21	-	-	-
P/FCF Ratio	30.66	32.19	25.40	-	-	-
P/OCF Ratio	25.76	22.49	18.08	-	-	-
EV/Sales Ratio	7.24	4.57	6.73	-	-	-
EV/EBITDA Ratio	17.93	11.23	14.99	-	-	-
EV/EBIT Ratio	18.65	11.61	15.65	-	-	-
EV/FCF Ratio	21.49	19.20	17.00	-	-	-
Debt / Equity Ratio	0.00	0.00	0.00	0.01	0.01	-
Debt / EBITDA Ratio	0.03	0.03	0.02	0.02	0.02	-
Debt / FCF Ratio	0.04	0.06	0.03	0.05	0.09	-
Net Debt / Equity Ratio	-0.67	-0.70	-0.74	-0.42	-0.47	-0.63
Net Debt / EBITDA Ratio	-7.89	-7.97	-7.74	-1.46	-1.47	-1.14
Net Debt / FCF Ratio	-9.31	-13.63	-8.77	-3.29	-5.53	-1.41
Asset Turnover	0.21	0.21	0.29	0.63	0.65	1.08
Inventory Turnover	19.49	17.54	57.93	88.26	29.04	5.90
Quick Ratio	21.92	19.85	21.16	6.87	6.74	4.35
Current Ratio	22.00	20.16	21.38	7.09	6.86	4.47
Return on Equity (ROE)	9.14%	9.24%	14.11%	28.84%	32.39%	55.33%
Return on Assets (ROA)	5.05%	5.13%	7.76%	16.46%	17.73%	30.97%
Return on Invested Capital (ROIC)	22.65%	26.67%	33.02%	45.38%	61.59%	134.81%
Return on Capital Employed (ROCE)	8.30%	8.50%	9.20%	26.80%	30.00%	52.30%
Earnings Yield	4.03%	5.45%	4.46%	-	-	-
FCF Yield	3.26%	3.11%	3.94%	-	-	-
Dividend Yield	3.55%	5.19%	4.24%	-	-	-
Payout Ratio	93.12%	90.97%	86.60%	40.49%	42.71%	41.30%
Buyback Yield / Dilution	-0.36%	-6.74%	-24.84%	0.07%	-0.06%	-
Total Shareholder Return	3.19%	-1.55%	-20.61%	0.07%	-0.06%	-

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.